Energy 1 Corp
Energy 1 Corp. is based in Reno, Nevada. The company operates as a subsidiary of Shanghai Yicheng Culture Communication Co., Ltd.
Energy 1 Corp (EGOC) - Net Assets
Latest net assets as of March 2013: $228.72K USD
Based on the latest financial reports, Energy 1 Corp (EGOC) has net assets worth $228.72K USD as of March 2013.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.46 Million) and total liabilities ($5.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $228.72K |
| % of Total Assets | 4.19% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Energy 1 Corp - Net Assets Trend (2004–2012)
This chart illustrates how Energy 1 Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Energy 1 Corp (2004–2012)
The table below shows the annual net assets of Energy 1 Corp from 2004 to 2012.
| Year | Net Assets | Change |
|---|---|---|
| 2012-12-31 | $-663.12K | -722.63% |
| 2011-12-31 | $106.50K | +104.58% |
| 2010-12-31 | $-2.32 Million | +14.53% |
| 2009-12-31 | $-2.72 Million | -48.30% |
| 2008-12-31 | $-1.83 Million | -13.20% |
| 2007-12-31 | $-1.62 Million | -449.73% |
| 2006-12-31 | $-294.67K | +61.88% |
| 2005-12-31 | $-773.00K | -6513.60% |
| 2004-12-31 | $-11.69K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Energy 1 Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13819600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2012)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $45.51K | % |
| Common Stock | $1.17 Million | % |
| Total Equity | $-663.12K | 100.00% |
Energy 1 Corp Competitors by Market Cap
The table below lists competitors of Energy 1 Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Affinity Networks Inc
PINK:AFFN
|
$0.97 |
|
Nutrition Management Services Company
PINK:NMSCA
|
$0.97 |
|
Global Links Corp
PINK:GLCO
|
$0.97 |
|
Fernhill Beverage Inc
PINK:FHBC
|
$0.97 |
|
OJsys Inc
PINK:OJSY
|
$0.97 |
|
O2 Secure Wireless
PINK:OTOW
|
$0.97 |
|
Sun Tzu Corporation
PINK:STZU
|
$0.97 |
|
GainClients Inc
PINK:GCLT
|
$0.97 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Energy 1 Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2011 to 2012, total equity changed from 106,502 to -663,119, a change of -769,621 (-722.6%).
- Net income of 416,841 contributed positively to equity growth.
- Share repurchases of 771,885 reduced equity.
- Other factors decreased equity by 414,577.
Equity Change Factors (2011 to 2012)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $416.84K | +62.86% |
| Share Repurchases | $771.88K | -116.4% |
| Other Changes | $-414.58K | -62.52% |
| Total Change | $- | -722.64% |
Book Value vs Market Value Analysis
This analysis compares Energy 1 Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $-0.32 | $0.00 | x |
| 2005-12-31 | $-14.27 | $0.00 | x |
| 2006-12-31 | $-4.45 | $0.00 | x |
| 2007-12-31 | $-11.07 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Energy 1 Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.46%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-25.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 0.00% | 0.00% | 0.00x | 0.00x | $-82.71K |
| 2005 | 0.00% | -1104.09% | 1.70x | 0.00x | $-1.58 Million |
| 2006 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.11 Million |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.68 Million |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-30.41K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-287.80K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-67.40K |
| 2011 | -232.43% | -1980.36% | 0.04x | 2.70x | $-258.20K |
| 2012 | 0.00% | 26.46% | 0.24x | 0.00x | $483.15K |
Industry Comparison
This section compares Energy 1 Corp's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $104,394,670
- Average return on equity (ROE) among peers: 16.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Energy 1 Corp (EGOC) | $228.72K | 0.00% | 22.86x | $0.97 |
| Acco Group Holdings Limited Ordinary Shares (ACCL) | $147.10K | 86.32% | 1.33x | $4.19 Million |
| American Diversified Holdings Corp (ADHC) | $-2.10 Million | 0.00% | 0.00x | $7.41 |
| Aeries Technology Inc. (AERT) | $-6.10 Million | 0.00% | 0.00x | $4.46 Million |
| American Education Center Inc (AMCT) | $1.22 Million | -103.83% | 5.10x | $3.39K |
| AMAYA Global Holdings Corp (AYAG) | $65.89 Million | 21.57% | 0.01x | $11.26 Million |
| Booz Allen Hamilton Holding (BAH) | $408.49 Million | 72.00% | 6.37x | $9.14 Billion |
| Broadcast Marketing Group Inc (BDCM) | $0.00 | 0.00% | 0.00x | $392.11 |
| BTS Group AB (publ) (BGPBF) | $580.55 Million | 16.90% | 1.11x | $296.77 Million |
| Blue Diamond Ventures Inc (BLDV) | $922.68K | 73.31% | 0.20x | $1.90 |
| Balance Labs Inc (BLNC) | $-5.07 Million | 0.00% | 0.00x | $6.49 Million |