Elamex SA de CV
Elamex SA de CV engages in candy manufacturing, and nut processing and packaging in the United States and Mexico. It produces sugar candies, such as starlight mints, orange slices, spice drops, jelly beans, and gummies. The company also processes packaged nuts, including pecans, walnuts, and almonds; and bulk foodservice items, such as sunflower seeds and trail mixes. In addition, it offers contr… Read more
Elamex SA de CV (ELAMF) - Net Assets
Latest net assets as of June 2007: $26.17 Million USD
Based on the latest financial reports, Elamex SA de CV (ELAMF) has net assets worth $26.17 Million USD as of June 2007.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($52.07 Million) and total liabilities ($25.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $26.17 Million |
| % of Total Assets | 50.25% |
| Annual Growth Rate | 0.71% |
| 5-Year Change | -61.82% |
| 10-Year Change | -56.03% |
| Growth Volatility | 39.24 |
Elamex SA de CV - Net Assets Trend (1995–2006)
This chart illustrates how Elamex SA de CV's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Elamex SA de CV (1995–2006)
The table below shows the annual net assets of Elamex SA de CV from 1995 to 2006.
| Year | Net Assets | Change |
|---|---|---|
| 2006-12-31 | $25.07 Million | -8.40% |
| 2005-12-31 | $27.37 Million | +3.77% |
| 2004-12-31 | $26.38 Million | -14.98% |
| 2003-12-31 | $31.03 Million | -52.75% |
| 2002-12-31 | $65.67 Million | -5.38% |
| 2001-12-31 | $69.40 Million | -14.58% |
| 2000-12-31 | $81.25 Million | +24.79% |
| 1999-12-31 | $65.11 Million | +5.80% |
| 1998-12-31 | $61.53 Million | +7.89% |
| 1997-12-31 | $57.03 Million | +14.37% |
| 1996-12-31 | $49.86 Million | +114.93% |
| 1995-12-31 | $23.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Elamex SA de CV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 242.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2006)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $37.47 Million | 149.42% |
| Total Equity | $25.07 Million | 100.00% |
Elamex SA de CV Competitors by Market Cap
The table below lists competitors of Elamex SA de CV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bpost SA de Droit Public
BE:13B
|
$19.91K |
|
Focus HNS Co. Ltd.
KO:331380
|
$19.91K |
|
CONSENSUS AS.MGM.B SK 5-
F:5XI
|
$19.93K |
|
Arçelik Anonim Sirketi
PINK:ACKAF
|
$19.95K |
|
21Shares Tezos staking ETP
XETRA:AXTZ
|
$19.90K |
|
SynPower Co., Ltd.
TW:6658
|
$19.89K |
|
GPAR3F
SA:GPAR3F
|
$19.88K |
|
Etrion Corporation
PINK:ETRXF
|
$19.87K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Elamex SA de CV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2005 to 2006, total equity changed from 27,374,000 to 25,074,000, a change of -2,300,000 (-8.4%).
- Net loss of 2,300,000 reduced equity.
Equity Change Factors (2005 to 2006)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.30 Million | -9.17% |
| Total Change | $- | -8.40% |
Book Value vs Market Value Analysis
This analysis compares Elamex SA de CV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | $4.49 | $2.15 | x |
| 1996-12-31 | $7.25 | $2.15 | x |
| 1997-12-31 | $7.71 | $2.15 | x |
| 1998-12-31 | $8.03 | $2.15 | x |
| 1999-12-31 | $9.24 | $2.15 | x |
| 2000-12-31 | $11.76 | $2.15 | x |
| 2001-12-31 | $10.11 | $2.15 | x |
| 2002-12-31 | $9.13 | $2.15 | x |
| 2003-12-31 | $4.13 | $2.15 | x |
| 2004-12-31 | $3.52 | $2.15 | x |
| 2005-12-31 | $0.00 | $2.15 | x |
| 2006-12-31 | $0.00 | $2.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Elamex SA de CV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.19%
- • Asset Turnover: 2.01x
- • Equity Multiplier: 2.08x
- Recent ROE (-9.17%) is below the historical average (-6.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 26.72% | 6.36% | 1.77x | 2.38x | $3.88 Million |
| 1996 | 15.90% | 6.67% | 1.75x | 1.36x | $2.94 Million |
| 1997 | 12.97% | 5.61% | 1.77x | 1.31x | $1.69 Million |
| 1998 | 7.30% | 3.35% | 1.58x | 1.38x | $-1.60 Million |
| 1999 | 6.84% | 2.71% | 1.26x | 2.01x | $-2.01 Million |
| 2000 | 21.52% | 9.95% | 1.23x | 1.76x | $9.30 Million |
| 2001 | -25.05% | -13.17% | 1.30x | 1.46x | $-24.32 Million |
| 2002 | -7.86% | -3.85% | 1.00x | 2.05x | $-11.73 Million |
| 2003 | -111.54% | -22.01% | 2.32x | 2.18x | $-37.71 Million |
| 2004 | -19.53% | -5.28% | 1.80x | 2.06x | $-7.79 Million |
| 2005 | 3.63% | 0.89% | 2.10x | 1.94x | $-1.74 Million |
| 2006 | -9.17% | -2.19% | 2.01x | 2.08x | $-4.81 Million |
Industry Comparison
This section compares Elamex SA de CV's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $5,681,533,529
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Elamex SA de CV (ELAMF) | $26.17 Million | 26.72% | 0.99x | $19.91K |
| Above Food Ingredients Inc. Common Stock (ABVE) | $30.90K | -3.31% | 7.66x | $18.76 Million |
| The a2 Milk Company Limited (ACOPF) | $7.27 Million | -30.19% | 0.14x | $3.91 Billion |
| Ayujoy Herbals Ltd (AJOY) | $22.20 Million | 29.29% | 0.00x | $95.71 |
| Alfa S.A.B. de C.V (ALFFF) | $53.35 Billion | 7.36% | 3.80x | $2.16 Billion |
| Amincor Inc (AMNCB) | $34.44 Million | -63.76% | 0.81x | $2.24K |
| Armanino Foods New (AMNF) | $21.40 Million | 30.30% | 0.33x | $72.33K |
| Amira Nature Foods Ltd (ANFIF) | $303.22 Million | 8.27% | 0.89x | $128.79 |
| AAK AB (publ.) (ARHUF) | $2.44 Billion | 12.85% | 2.63x | $5.07 Billion |
| Artisan Consumer Goods Inc (ARRT) | $-326.75K | 0.00% | 0.00x | $279.39K |
| ARYZTA AG (ARZTF) | $632.10 Million | 9.58% | 2.04x | $53.13 Million |