Elcom International Inc
Elcom International Inc. provides cloud based e-procurement solutions worldwide. It offers Procure to Pay solutions to publish and manage supplier content, connect to buyers, and analyze spend and procurement processes; eInvoicing solutions to send and receive eInvoices with supplier adoption guaranteed; and sourcing functions to investigate potential suppliers on a local and global basis. The co… Read more
Elcom International Inc (ELCO) - Net Assets
Latest net assets as of June 2008: $-1.88 Million USD
Based on the latest financial reports, Elcom International Inc (ELCO) has net assets worth $-1.88 Million USD as of June 2008.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.05 Million) and total liabilities ($4.93 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.88 Million |
| % of Total Assets | -61.56% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -101.4% |
| Growth Volatility | 93.08 |
Elcom International Inc - Net Assets Trend (1995–2007)
This chart illustrates how Elcom International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Elcom International Inc (1995–2007)
The table below shows the annual net assets of Elcom International Inc from 1995 to 2007.
| Year | Net Assets | Change |
|---|---|---|
| 2007-12-31 | $-1.19 Million | +10.99% |
| 2006-12-31 | $-1.34 Million | -209.14% |
| 2005-12-31 | $1.23 Million | +143.13% |
| 2004-12-31 | $-2.84 Million | -4.34% |
| 2003-12-31 | $-2.72 Million | -270.34% |
| 2002-12-31 | $1.60 Million | -85.88% |
| 2001-12-31 | $11.32 Million | -63.01% |
| 2000-12-31 | $30.60 Million | -34.75% |
| 1999-12-31 | $46.90 Million | -44.82% |
| 1998-12-31 | $85.00 Million | -22.94% |
| 1997-12-31 | $110.30 Million | +11.87% |
| 1996-12-31 | $98.60 Million | +19.08% |
| 1995-12-31 | $82.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Elcom International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12468000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2007)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $5.52 Million | % |
| Other Comprehensive Income | $-589.00K | % |
| Other Components | $126.96 Million | % |
| Total Equity | $-1.19 Million | 100.00% |
Elcom International Inc Competitors by Market Cap
The table below lists competitors of Elcom International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wesizwe
JSE:WEZ
|
$389.30K |
|
Ayurcann Holdings Corp
OTCQB:AYURF
|
$389.41K |
|
Bullion Gold Resources Corp
PINK:TTEXF
|
$389.73K |
|
FRESNILLO (FNL.SG)
STU:FNL
|
$389.76K |
|
Bond Resources Inc
F:5B1
|
$389.19K |
|
Global X Silver Miners UCITS ETF USD Acc
F:SLVR
|
$389.17K |
|
SharonAI Holdings, Inc. Class A Common Stock
NASDAQ:SHAZ
|
$389.04K |
|
ProPhase Labs Inc
NASDAQ:PRPH
|
$388.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Elcom International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2006 to 2007, total equity changed from -1,337,000 to -1,190,000, a change of 147,000.
- Net loss of 3,765,000 reduced equity.
- Share repurchases of 36 reduced equity.
- Other comprehensive income decreased equity by 35,000.
- Other factors increased equity by 3,947,036.
Equity Change Factors (2006 to 2007)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.77 Million | -316.39% |
| Share Repurchases | $36.17 | -0.0% |
| Other Comprehensive Income | $-35.00K | -2.94% |
| Other Changes | $3.95 Million | +331.68% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Elcom International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | $3312.26 | $42.25 | x |
| 1996-12-31 | $3615.69 | $42.25 | x |
| 1997-12-31 | $4118.75 | $42.25 | x |
| 1998-12-31 | $3422.59 | $42.25 | x |
| 1999-12-31 | $1852.88 | $42.25 | x |
| 2000-12-31 | $1104.25 | $42.25 | x |
| 2001-12-31 | $402.83 | $42.25 | x |
| 2002-12-31 | $56.89 | $42.25 | x |
| 2003-12-31 | $-96.91 | $42.25 | x |
| 2004-12-31 | $-59.51 | $42.25 | x |
| 2005-12-31 | $18.67 | $42.25 | x |
| 2006-12-31 | $-3.53 | $42.25 | x |
| 2007-12-31 | $-2.40 | $42.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Elcom International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -70.02%
- • Asset Turnover: 1.40x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-109.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | -1.09% | -0.29% | 1.88x | 2.00x | $-9.18 Million |
| 1996 | 5.68% | 0.90% | 2.38x | 2.65x | $-4.26 Million |
| 1997 | 9.34% | 1.36% | 2.29x | 3.01x | $-730.00K |
| 1998 | -30.12% | -3.35% | 2.92x | 3.08x | $-34.10 Million |
| 1999 | -90.62% | -8.75% | 4.96x | 2.09x | $-47.19 Million |
| 2000 | -64.55% | -2175.55% | 0.01x | 3.11x | $-22.81 Million |
| 2001 | -175.63% | -477.52% | 0.19x | 1.90x | $-21.01 Million |
| 2002 | -598.06% | -200.23% | 0.93x | 3.21x | $-9.72 Million |
| 2003 | 0.00% | -177.97% | 1.23x | 0.00x | $-5.12 Million |
| 2004 | 0.00% | -85.95% | 2.08x | 0.00x | $-2.99 Million |
| 2005 | -476.73% | -215.18% | 0.35x | 6.35x | $-5.96 Million |
| 2006 | 0.00% | -212.31% | 1.08x | 0.00x | $-6.70 Million |
| 2007 | 0.00% | -70.02% | 1.40x | 0.00x | $-3.65 Million |
Industry Comparison
This section compares Elcom International Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,558,090,989
- Average return on equity (ROE) among peers: -47.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Elcom International Inc (ELCO) | $-1.88 Million | -1.09% | N/A | $389.25K |
| Abaxx Technologies Inc (ABXXF) | $42.03 Million | -128.66% | 0.23x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $2.15 Million | -4.58% | 1.86x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $6.67 Billion | 12.49% | 0.51x | $104.01 Billion |
| Adcore Inc (ADCOF) | $9.73 Million | -22.96% | 0.49x | $3.03 Million |
| ADEIA CORP (ADEA) | $618.15 Million | -0.05% | 1.00x | $2.50 Billion |
| Automatic Data Processing Inc (ADP) | $6.19 Billion | 22.71% | 4.21x | $84.26 Billion |
| Autodesk Inc (ADSK) | $2.04 Billion | 12.11% | 1.11x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $445.50K | -270.60% | 3.60x | $0.93 |
| AudioEye Inc (AEYE) | $10.59 Million | -98.53% | 1.31x | $49.31 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.97 |