Elmos Semiconductor SE
Elmos Semiconductor SE develops, manufactures, and distributes microelectronic components and system parts, and technological devices for automotive industry in Germany, other European Union countries, the Americas, Asia/Pacific, and internationally. The company provides motor control IC solutions, which includes stepper motor controller IC, brushless DC motor controller IC, and DC motor controll… Read more
Elmos Semiconductor SE (ELTTF) - Net Assets
Latest net assets as of June 2025: $592.42 Million USD
Based on the latest financial reports, Elmos Semiconductor SE (ELTTF) has net assets worth $592.42 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($796.69 Million) and total liabilities ($204.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $592.42 Million |
| % of Total Assets | 74.36% |
| Annual Growth Rate | 16.08% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 11.71 |
Elmos Semiconductor SE - Net Assets Trend (2020–2024)
This chart illustrates how Elmos Semiconductor SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Elmos Semiconductor SE (2020–2024)
The table below shows the annual net assets of Elmos Semiconductor SE from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $563.18 Million | +25.73% |
| 2023-12-31 | $447.94 Million | +24.28% |
| 2022-12-31 | $360.42 Million | +20.08% |
| 2021-12-31 | $300.16 Million | -3.24% |
| 2020-12-31 | $310.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Elmos Semiconductor SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 124.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $524.99 Million | 93.29% |
| Other Components | $37.73 Million | 6.71% |
| Total Equity | $562.72 Million | 100.00% |
Elmos Semiconductor SE Competitors by Market Cap
The table below lists competitors of Elmos Semiconductor SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nanjing Xinlian Electronics Co Ltd
SHE:002546
|
$634.85 Million |
|
RaySearch Laboratories AB (publ)
PINK:RSLBF
|
$634.88 Million |
|
TRUWORTHS INTL RC-00015
F:IUE
|
$634.97 Million |
|
EMTEK (Shenzhen) Co. Ltd.
SHE:300938
|
$634.98 Million |
|
Vardhman Textiles Limited
NSE:VTL
|
$634.50 Million |
|
No Va Land Investment Group Corp
VN:NVL
|
$634.30 Million |
|
SeAH Bestee
KO:001430
|
$634.28 Million |
|
Galiano Gold Inc
NYSE MKT:GAU
|
$634.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Elmos Semiconductor SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 447,439,000 to 562,718,000, a change of 115,279,000 (25.8%).
- Net income of 128,697,000 contributed positively to equity growth.
- Dividend payments of 14,567,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $128.70 Million | +22.87% |
| Dividends Paid | $14.57 Million | -2.59% |
| Other Changes | $1.15 Million | +0.2% |
| Total Change | $- | 25.76% |
Book Value vs Market Value Analysis
This analysis compares Elmos Semiconductor SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.22x to 2.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $17.09 | $89.23 | x |
| 2021-12-31 | $17.50 | $89.23 | x |
| 2022-12-31 | $21.02 | $89.23 | x |
| 2023-12-31 | $26.13 | $89.23 | x |
| 2024-12-31 | $32.83 | $89.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Elmos Semiconductor SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.87%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.15%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.42x
- Recent ROE (22.87%) is above the historical average (16.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 2.07% | 2.76% | 0.59x | 1.28x | $-24.54 Million |
| 2021 | 13.29% | 12.36% | 0.77x | 1.40x | $9.86 Million |
| 2022 | 19.84% | 15.96% | 0.82x | 1.51x | $35.40 Million |
| 2023 | 22.16% | 17.24% | 0.71x | 1.82x | $54.40 Million |
| 2024 | 22.87% | 22.15% | 0.73x | 1.42x | $72.43 Million |
Industry Comparison
This section compares Elmos Semiconductor SE's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $1,032,397,694
- Average return on equity (ROE) among peers: -33.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Elmos Semiconductor SE (ELTTF) | $592.42 Million | 2.07% | 0.34x | $634.53 Million |
| Analog Devices Inc (ADI) | $3.80 Billion | 22.85% | 0.39x | $150.01 Billion |
| Arteris Inc (AIP) | $-14.63 Million | 0.00% | 0.00x | $535.54 Million |
| Astera Labs, Inc. (ALAB) | $-85.29 Million | 0.00% | 0.00x | $17.81 Billion |
| Allegro Microsystems Inc (ALGM) | $634.13 Million | 5.83% | 0.29x | $3.98 Billion |
| Aeluma, Inc (ALMU) | $5.10 Million | -67.68% | 0.16x | $159.25 Million |
| Ambiq Micro, Inc. (AMBQ) | $89.01 Million | -28.47% | 0.18x | $419.98 Million |
| Advanced Micro Devices Inc (AMD) | $187.00 Million | -215.51% | 19.14x | $318.29 Billion |
| AMSSD (AMSSD) | $1.91 Billion | -84.67% | 2.89x | $27.31K |
| Alpha and Omega Semiconductor Ltd (AOSL) | $260.25 Million | 14.53% | 0.34x | $512.72 Million |
| Arm Holdings plc American Depositary Shares (ARM) | $3.55 Billion | 15.47% | 0.83x | $17.42 Billion |