Elvictor Group Inc
Elvictor Group, Inc. engages in the provision of crew management services to the shipping industry worldwide. The company offers sourcing, recruiting, selecting, deploying, scheduling, training, and managing seafarers; and administrative functions related to crew management services, including payroll services, travel arrangements, and verification of insurance coverage information of all onboard… Read more
Elvictor Group Inc (ELVG) - Net Assets
Latest net assets as of September 2025: $513.20K USD
Based on the latest financial reports, Elvictor Group Inc (ELVG) has net assets worth $513.20K USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.95 Million) and total liabilities ($1.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $513.20K |
| % of Total Assets | 26.33% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 209.41 |
Elvictor Group Inc - Net Assets Trend (2017–2024)
This chart illustrates how Elvictor Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Elvictor Group Inc (2017–2024)
The table below shows the annual net assets of Elvictor Group Inc from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $532.79K | +131.79% |
| 2023-12-31 | $229.86K | -49.21% |
| 2022-12-31 | $452.59K | +2.22% |
| 2021-12-31 | $442.75K | +865.25% |
| 2020-12-31 | $-57.86K | -445.19% |
| 2019-12-31 | $16.76K | +115.27% |
| 2018-12-31 | $7.79K | +154.11% |
| 2017-12-31 | $-14.39K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Elvictor Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4464829400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $41.45K | 7.78% |
| Other Components | $45.15 Million | 8474.94% |
| Total Equity | $532.79K | 100.00% |
Elvictor Group Inc Competitors by Market Cap
The table below lists competitors of Elvictor Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Boxlight Corp Class A
NASDAQ:BOXL
|
$803.14K |
|
Azarga Metals Corp
PINK:EUUNF
|
$803.96K |
|
Aurwest Resources Corporation
PINK:AURWF
|
$804.38K |
|
Golden Star Resource Corp
OTCQB:GLNS
|
$804.94K |
|
TELES Informationstechnologien AG
XETRA:TLIK
|
$801.14K |
|
Rainbow Polikarbonat Sanayi Ticaret AS
IS:RNPOL
|
$801.04K |
|
Tusnad SA
RO:TSND
|
$800.18K |
|
Cerealcom SA
RO:CCOM
|
$800.12K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Elvictor Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 229,864 to 532,795, a change of 302,931 (131.8%).
- Net income of 199,780 contributed positively to equity growth.
- Other factors increased equity by 103,151.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $199.78K | +37.5% |
| Other Changes | $103.15K | +19.36% |
| Total Change | $- | 131.79% |
Book Value vs Market Value Analysis
This analysis compares Elvictor Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 15.56x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $0.00 | $0.02 | x |
| 2018-12-31 | $0.00 | $0.02 | x |
| 2019-12-31 | $0.00 | $0.02 | x |
| 2020-12-31 | $0.00 | $0.02 | x |
| 2021-12-31 | $0.00 | $0.02 | x |
| 2022-12-31 | $0.00 | $0.02 | x |
| 2023-12-31 | $0.00 | $0.02 | x |
| 2024-12-31 | $0.00 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Elvictor Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 37.50%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.25%
- • Asset Turnover: 1.32x
- • Equity Multiplier: 3.46x
- Recent ROE (37.50%) is above the historical average (-1447.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-12.95K |
| 2018 | -1093.81% | -2228.26% | 0.10x | 4.82x | $-85.94K |
| 2019 | -624.92% | -22144.40% | 0.02x | 1.45x | $-106.42K |
| 2020 | 0.00% | -96.25% | 0.69x | 0.00x | $-443.27K |
| 2021 | -9749.26% | -1808.31% | 2.27x | 2.38x | $-43.21 Million |
| 2022 | -52.78% | -9.65% | 1.67x | 3.27x | $-284.12K |
| 2023 | -96.90% | -9.43% | 1.13x | 9.08x | $-245.71K |
| 2024 | 37.50% | 8.25% | 1.32x | 3.46x | $146.50K |
Industry Comparison
This section compares Elvictor Group Inc's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $772,489,888
- Average return on equity (ROE) among peers: -12.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Elvictor Group Inc (ELVG) | $513.20K | 0.00% | 2.80x | $801.63K |
| All American Pet Co (AAPT) | $-1.12 Million | 0.00% | 0.00x | $0.97 |
| ABM Industries Incorporated (ABM) | $61.90 Million | 11.47% | 1.78x | $2.27 Billion |
| ADM Endeavors Inc (ADMQ) | $284.02K | -124.30% | 3.55x | $3.87 Million |
| Amentum Holdings Inc. (AMTM) | $4.55 Billion | -1.80% | 1.63x | $4.20 Billion |
| Anacomp Inc (ANMP) | $101.14 Million | -0.68% | 0.63x | $976.94K |
| Rich Sparkle Holdings Limited Ordinary Shares (ANPA) | $5.65 Million | 2.35% | 0.50x | $30.94 Million |
| Applus Services S.A (APLUF) | $642.95 Million | 7.56% | 2.78x | $16.82 Million |
| ARC Document Solutions Inc (ARC) | $-35.01 Million | 0.00% | 0.00x | $110.98 Million |
| Aramark Holdings (ARMK) | $2.75 Billion | -16.80% | 4.72x | $10.51 Billion |
| Atento S.A. (ATTOF) | $-348.87 Million | 0.00% | 0.00x | $945.48 |