XL Rent Inc
Garrison Film Productions Inc. engages in the investment, financing, and production of films. The company was formerly known as E Med Future, Inc. and changed its name to Garrison Film Productions Inc. in April 2023. The company is based in Sarasota, Florida.
XL Rent Inc (EMDF) - Net Assets
Latest net assets as of March 2024: $2.33 Million USD
Based on the latest financial reports, XL Rent Inc (EMDF) has net assets worth $2.33 Million USD as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($8.36 Million) and total liabilities ($6.03 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.33 Million |
| % of Total Assets | 27.92% |
| Annual Growth Rate | 14.99% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1087.52 |
XL Rent Inc - Net Assets Trend (2002–2023)
This chart illustrates how XL Rent Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for XL Rent Inc (2002–2023)
The table below shows the annual net assets of XL Rent Inc from 2002 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | $2.33 Million | 0.00% |
| 2022-12-31 | $2.33 Million | +2647.03% |
| 2021-12-31 | $85.00K | +105.70% |
| 2007-12-31 | $-1.49 Million | -17.76% |
| 2006-12-31 | $-1.27 Million | -8.34% |
| 2005-12-31 | $-1.17 Million | -351.27% |
| 2004-12-31 | $464.82K | +67.87% |
| 2003-12-31 | $276.89K | +122.63% |
| 2002-12-31 | $124.37K | -- |
Equity Component Analysis
This analysis shows how different components contribute to XL Rent Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 38229200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $85.00K | 3.64% |
| Other Components | $2.25 Million | 96.36% |
| Total Equity | $2.33 Million | 100.00% |
XL Rent Inc Competitors by Market Cap
The table below lists competitors of XL Rent Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FranceSoir Groupe SA
PA:MLFSG
|
$48.13 |
|
SENTUL CITY -A- (5S4.SG)
STU:5S4
|
$48.15 |
|
Jaywing PLC
LSE:JWNG
|
$48.26 |
|
SILVER GRANT INTL (YSG.SG)
STU:YSG
|
$48.36 |
|
Chilco River Holdings Inc
PINK:CRVH
|
$48.06 |
|
BROCKMAN MINING
BE:WA2
|
$47.99 |
|
RCG HLDGS
BE:RL8
|
$47.96 |
|
Skye Petroleum Inc
PINK:SKPO
|
$47.76 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XL Rent Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 2,335,000 to 2,335,000, a change of 0 (0.0%).
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $0.00 | -0.0% |
| Total Change | $- | 0.00% |
Book Value vs Market Value Analysis
This analysis compares XL Rent Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.09x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $0.12 | $0.01 | x |
| 2003-12-31 | $0.02 | $0.01 | x |
| 2004-12-31 | $0.02 | $0.01 | x |
| 2005-12-31 | $-0.04 | $0.01 | x |
| 2006-12-31 | $-0.03 | $0.01 | x |
| 2007-12-31 | $-0.04 | $0.01 | x |
| 2021-12-31 | $0.00 | $0.01 | x |
| 2022-12-31 | $0.05 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XL Rent Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -182.08%
- • Asset Turnover: 1.57x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-132.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -240.17% | -122.52% | 0.50x | 3.95x | $-311.15K |
| 2003 | -312.97% | -266.31% | 0.30x | 3.97x | $-894.27K |
| 2004 | -240.43% | -943.03% | 0.08x | 3.38x | $-1.16 Million |
| 2005 | 0.00% | -1741.08% | 0.80x | 0.00x | $-1.98 Million |
| 2006 | 0.00% | -388.42% | 0.76x | 0.00x | $-193.33K |
| 2007 | 0.00% | -182.08% | 1.57x | 0.00x | $-75.74K |
Industry Comparison
This section compares XL Rent Inc's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $265,814,216
- Average return on equity (ROE) among peers: -33.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XL Rent Inc (EMDF) | $2.33 Million | -240.17% | 2.58x | $48.13 |
| AB International Group Corp (ABQQ) | $-6.78K | 0.00% | 0.00x | $405.91 |
| AI Era Corp. (ABQQD) | $4.02 Million | -54.05% | 0.45x | $87.52K |
| Color Star Technology Co. Ltd. (ADD) | $6.59 Million | -176.41% | 0.08x | $63.13K |
| Alliance Entertainment Holding Corporation Class A Common Stock (AENT) | $108.93 Million | 26.27% | 3.34x | $22.03 Million |
| All For One Media Corp (AFOM) | $-17.59 Million | 0.00% | 0.00x | $324.00 |
| Allied Gaming & Entertainment Inc. (AGAE) | $33.41 Million | -134.88% | 0.85x | $4.97 Million |
| AMC Entertainment Holdings Inc (AMC) | $1.51 Billion | 24.17% | 2.35x | $567.86 Million |
| AMC Networks Inc (AMCX) | $1.01 Billion | 8.82% | 2.88x | $212.42 Million |
| American Films Inc (AMFL) | $2.16 Million | -24.68% | 1.32x | $753.71 |
| Amcomri Entertainment Inc (AMNNF) | $-586.53K | 0.00% | 0.00x | $6.48K |