Empowered Products Inc
Empowered Products, Inc., together with its subsidiaries, manufactures, sells, and distributes personal care products principally in the United States, Europe, and Asia. It provides various products, including topical gels, lotions, and oils, which are designed to enhance a person's mental focus and to improve the bond of interpersonal relationships. The company sells 12 formulated skin lubricant… Read more
Empowered Products Inc (EMPO) - Net Assets
Latest net assets as of March 2015: $2.45 Million USD
Based on the latest financial reports, Empowered Products Inc (EMPO) has net assets worth $2.45 Million USD as of March 2015.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.34 Million) and total liabilities ($893.95K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.45 Million |
| % of Total Assets | 73.23% |
| Annual Growth Rate | 207.8% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 12754.61 |
Empowered Products Inc - Net Assets Trend (2009–2014)
This chart illustrates how Empowered Products Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Empowered Products Inc (2009–2014)
The table below shows the annual net assets of Empowered Products Inc from 2009 to 2014.
| Year | Net Assets | Change |
|---|---|---|
| 2014-12-31 | $2.45 Million | -21.50% |
| 2013-12-31 | $3.11 Million | +34.82% |
| 2012-12-31 | $2.31 Million | -11.74% |
| 2011-12-31 | $2.62 Million | +29456.00% |
| 2009-12-31 | $8.86K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Empowered Products Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 509593.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2014)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $62.79K | 2.57% |
| Other Components | $7.11 Million | 290.59% |
| Total Equity | $2.45 Million | 100.00% |
Empowered Products Inc Competitors by Market Cap
The table below lists competitors of Empowered Products Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Network 1 Financial Group Inc
PINK:NTFL
|
$0.97 |
|
Juma Technology Corp
PINK:JUMT
|
$0.97 |
|
Alvarion Ltd
PINK:ALVRQ
|
$0.97 |
|
QENEX Communications Inc
PINK:QNXC
|
$0.97 |
|
ARIA Wireless Systems Inc
PINK:BTNY
|
$0.97 |
|
RINO International Corporation
PINK:RINO
|
$0.97 |
|
Square Chain Corp
PINK:SQCC
|
$0.97 |
|
Pick Ups Plus Inc
PINK:PUPS
|
$0.97 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Empowered Products Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2013 to 2014, total equity changed from 3,114,751 to 2,445,103, a change of -669,648 (-21.5%).
- Net loss of 1,015,331 reduced equity.
- Other factors increased equity by 345,683.
Equity Change Factors (2013 to 2014)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.02 Million | -41.53% |
| Other Changes | $345.68K | +14.14% |
| Total Change | $- | -21.50% |
Book Value vs Market Value Analysis
This analysis compares Empowered Products Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.02 | $0.00 | x |
| 2012-12-31 | $0.04 | $0.00 | x |
| 2013-12-31 | $0.05 | $0.00 | x |
| 2014-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Empowered Products Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -41.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -22.73%
- • Asset Turnover: 1.34x
- • Equity Multiplier: 1.37x
- Recent ROE (-41.53%) is below the historical average (-15.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 10.47% | 8.62% | 0.77x | 1.57x | $41.30 |
| 2011 | -39.20% | -34.38% | 0.85x | 1.34x | $-1.29 Million |
| 2012 | -13.31% | -10.25% | 1.08x | 1.20x | $-538.44K |
| 2013 | 4.31% | 2.91% | 1.30x | 1.13x | $-177.23K |
| 2014 | -41.53% | -22.73% | 1.34x | 1.37x | $-1.26 Million |
Industry Comparison
This section compares Empowered Products Inc's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,833,853,398
- Average return on equity (ROE) among peers: 27.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Empowered Products Inc (EMPO) | $2.45 Million | 10.47% | 0.37x | $0.97 |
| Acme United Corporation (ACU) | $19.90 Million | 2.51% | 0.55x | $132.86 Million |
| Beiersdorf Aktiengesellschaft (BDRFF) | $3.02 Billion | 8.59% | 0.75x | $11.93 Billion |
| Science to Consumers Inc (BEUT) | $-3.05K | 0.00% | 0.00x | $1.09K |
| Société BIC SA (BICEY) | $1.70 Billion | 16.88% | 0.41x | $566.61 Million |
| Blue Moon Group Holdings Limited (BLUMY) | $12.35 Billion | 8.22% | 0.18x | $1.01 Billion |
| Bemax Inc (BMXC) | $-244.86K | 0.00% | 0.00x | $3.63K |
| Bruush Oral Care Inc. (BRSHF) | $-216.93K | 0.00% | 0.00x | $335.48 |
| Park Ha Biological Technology Co., Ltd. (BYAH) | $-578.18K | 0.00% | 0.00x | $11.97 Million |
| Church & Dwight Company Inc (CHD) | $284.43 Million | 16.52% | 2.34x | $22.97 Billion |
| Colgate-Palmolive Company (CL) | $971.00 Million | 223.07% | 14.49x | $67.85 Billion |