EOS Inc
EOS, Inc., through its subsidiaries, operates as a distributor of various consumer products in the Asia Pacific. The company offers nutrition supplements; skin care products, such as masks and serums; and water purifiers. It also markets, promotes, and sells ginsenosides supplements under the Bodywafer name. The company was incorporated in 2015 and is based in Taipei, Taiwan.
EOS Inc (EOSS) - Net Assets
Latest net assets as of June 2024: $-1.23 Million USD
Based on the latest financial reports, EOS Inc (EOSS) has net assets worth $-1.23 Million USD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($367.46K) and total liabilities ($1.60 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.23 Million |
| % of Total Assets | -334.35% |
| Annual Growth Rate | N/A |
| 5-Year Change | -178.43% |
| 10-Year Change | N/A |
| Growth Volatility | 115.64 |
EOS Inc - Net Assets Trend (2015–2024)
This chart illustrates how EOS Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for EOS Inc (2015–2024)
The table below shows the annual net assets of EOS Inc from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-1.06 Million | 0.00% |
| 2023-12-31 | $-1.06 Million | -16.08% |
| 2022-12-31 | $-916.29K | -184.36% |
| 2021-12-31 | $1.09 Million | -19.91% |
| 2020-12-31 | $1.36 Million | -51.17% |
| 2019-12-31 | $2.78 Million | +69.48% |
| 2018-12-31 | $1.64 Million | +158.70% |
| 2017-12-31 | $633.48K | +512.29% |
| 2016-12-31 | $-153.65K | -60.27% |
| 2015-12-31 | $-95.87K | -- |
Equity Component Analysis
This analysis shows how different components contribute to EOS Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 165270400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $604.78K | % |
| Other Comprehensive Income | $-1.82K | % |
| Other Components | $136.09K | % |
| Total Equity | $-1.06 Million | 100.00% |
EOS Inc Competitors by Market Cap
The table below lists competitors of EOS Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
INFINERA
BE:IX6
|
$60.57K |
|
RE/MAX HOLDINGS-A
BE:2RM
|
$60.62K |
|
Sino-German United AG
F:SGU
|
$60.70K |
|
CONVERT ORD A (SHH) EQSW Exp:
SHG:688693
|
$60.84K |
|
LIGHTON
PA:ALTAI
|
$60.34K |
|
233250
KO:233250
|
$60.32K |
|
SSAB - A-
BE:SKWA
|
$60.30K |
|
TITAN INTL
BE:TZ4
|
$60.29K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EOS Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,063,643 to -1,063,643, a change of 0.
- Net loss of 627,154 reduced equity.
- Other factors increased equity by 627,154.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-627.15K | -58.96% |
| Other Changes | $627.15K | +58.96% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares EOS Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $0.00 | $0.00 | x |
| 2016-12-31 | $0.00 | $0.00 | x |
| 2017-12-31 | $0.01 | $0.00 | x |
| 2018-12-31 | $0.03 | $0.00 | x |
| 2019-12-31 | $0.04 | $0.00 | x |
| 2020-12-31 | $0.03 | $0.00 | x |
| 2021-12-31 | $0.01 | $0.00 | x |
| 2022-12-31 | $0.00 | $0.00 | x |
| 2023-12-31 | $0.00 | $0.00 | x |
| 2024-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EOS Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -211.27%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (10.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-140.40K |
| 2016 | 0.00% | -56.09% | 7.86x | 0.00x | $-142.30K |
| 2017 | 140.65% | 59.01% | 1.78x | 1.34x | $827.62K |
| 2018 | 62.81% | 57.89% | 0.92x | 1.18x | $865.45K |
| 2019 | 38.95% | 47.25% | 0.76x | 1.08x | $804.03K |
| 2020 | -36.69% | -39.80% | 0.93x | 0.99x | $-981.31K |
| 2021 | -101.26% | -208.30% | 0.24x | 2.00x | $-1.19 Million |
| 2022 | 0.00% | -286.70% | 1.19x | 0.00x | $-1.78 Million |
| 2023 | 0.00% | -211.22% | 0.60x | 0.00x | $-520.64K |
| 2024 | 0.00% | -211.27% | 0.60x | 0.00x | $-520.79K |
Industry Comparison
This section compares EOS Inc's net assets metrics with peer companies in the Food Distribution industry.
Industry Context
- Industry: Food Distribution
- Average net assets among peers: $2,940,586,128
- Average return on equity (ROE) among peers: 6.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EOS Inc (EOSS) | $-1.23 Million | 0.00% | N/A | $60.48K |
| Asian Citrus Holdings Limited (ACITF) | $-186.47 Million | 0.00% | 0.00x | $2.98 Million |
| Amsterdam Commodities NV (ACNFF) | $407.10 Million | 9.76% | 0.84x | $397.21 Million |
| AiXin Life International Inc (AIXN) | $-74.82K | 0.00% | 0.00x | $360.40K |
| The Andersons Inc (ANDE) | $89.84 Million | 11.22% | 3.82x | $2.24 Billion |
| Mission Produce Inc (AVO) | $313.45 Million | 23.10% | 0.98x | $484.25 Million |
| Bid Corporation Limited (BPPPF) | $26.79 Billion | 13.23% | 1.31x | $7.96 Billion |
| Bunzl plc (BZLFF) | $1.31 Billion | 20.26% | 2.48x | $8.90 Billion |
| Ceres Global Ag Corp (CERGF) | $121.29 Million | -14.37% | 0.73x | $28.68 Million |
| Century Global Commodities Corp (CEUMF) | $21.67 Million | -12.45% | 0.12x | $844.53K |
| The Chefs Warehouse Inc (CHEF) | $537.65 Million | 10.32% | 2.46x | $2.29 Billion |