Epazz Inc
Epazz, Inc., together with its subsidiaries, designs and sells various software programs to business enterprises, hospitals, and government and post-secondary institutions in the United States. It offers EPAZZ BoxesOS v3.0, a Web portal infrastructure operating system that integrates with each organization's back-end systems and provides a customizable personal information system for various stak… Read more
Epazz Inc (EPAZ) - Net Assets
Latest net assets as of June 2025: $16.37 Million USD
Based on the latest financial reports, Epazz Inc (EPAZ) has net assets worth $16.37 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($22.64 Million) and total liabilities ($6.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $16.37 Million |
| % of Total Assets | 72.32% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 561.19 |
Epazz Inc - Net Assets Trend (2005–2024)
This chart illustrates how Epazz Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Epazz Inc (2005–2024)
The table below shows the annual net assets of Epazz Inc from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $6.07 Million | +921.49% |
| 2023-12-31 | $594.39K | +136.38% |
| 2022-12-31 | $-1.63 Million | -2.73% |
| 2021-12-31 | $-1.59 Million | +29.78% |
| 2020-12-31 | $-2.27 Million | +4.68% |
| 2019-12-31 | $-2.38 Million | +18.60% |
| 2018-12-31 | $-2.92 Million | +8.52% |
| 2017-12-31 | $-3.19 Million | +36.27% |
| 2016-12-31 | $-5.01 Million | -12.79% |
| 2015-12-31 | $-4.44 Million | -13.31% |
| 2014-12-31 | $-3.92 Million | -157.00% |
| 2013-12-31 | $-1.52 Million | -223.35% |
| 2012-12-31 | $-471.51K | +12.15% |
| 2011-12-31 | $-536.70K | -200.89% |
| 2010-12-31 | $531.96K | +234.96% |
| 2009-12-31 | $-394.15K | +17.28% |
| 2008-12-31 | $-476.47K | -124.37% |
| 2007-12-31 | $-212.36K | -255.70% |
| 2006-12-31 | $-59.70K | -182.43% |
| 2005-12-31 | $-21.14K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Epazz Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1502955800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $17.46 Million | 290.19% |
| Other Comprehensive Income | $6.26 Million | 104.00% |
| Total Equity | $6.02 Million | 100.00% |
Epazz Inc Competitors by Market Cap
The table below lists competitors of Epazz Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Riverstone Energy Ltd
LSE:RSE
|
$811.05 |
|
Yuexiu Real Estate Investment Trust
F:D3N
|
$812.67 |
|
GLOBAL GEOSCIEN
BE:4G1
|
$812.93 |
|
PTX Metals Inc.
OTCQB:PANXD
|
$814.56 |
|
DFCU GROUP
USE:DFCU
|
$810.42 |
|
SARA. JSC
VN:SRA
|
$809.48 |
|
CRESTA MARAKANELO LIMITED
XBOT:CRE-EQO
|
$809.31 |
|
Mid Wynd International Investment Trust plc
LSE:MWY
|
$808.49 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Epazz Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 594,394 to 6,017,657, a change of 5,423,263 (912.4%).
- Net loss of 3,517,423 reduced equity.
- Other comprehensive income increased equity by 17,994,613.
- Other factors decreased equity by 9,053,927.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.52 Million | -58.45% |
| Other Comprehensive Income | $17.99 Million | +299.03% |
| Other Changes | $-9.05 Million | -150.46% |
| Total Change | $- | 912.40% |
Book Value vs Market Value Analysis
This analysis compares Epazz Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $-391831000.00 | $0.04 | x |
| 2015-12-31 | $-17733.05 | $0.04 | x |
| 2016-12-31 | $-223.52 | $0.04 | x |
| 2017-12-31 | $-83.64 | $0.04 | x |
| 2018-12-31 | $-64.82 | $0.04 | x |
| 2019-12-31 | $-52.77 | $0.04 | x |
| 2020-12-31 | $-7.53 | $0.04 | x |
| 2021-12-31 | $-4.01 | $0.04 | x |
| 2022-12-31 | $-3.06 | $0.04 | x |
| 2023-12-31 | $0.86 | $0.04 | x |
| 2024-12-31 | $9.40 | $0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Epazz Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -58.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -194.44%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.57x
- Recent ROE (-58.45%) is below the historical average (-2.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.00% | -23040.64% | 0.76x | 0.00x | $-724.13K |
| 2006 | 0.00% | -5422.12% | 1.77x | 0.00x | $-613.02K |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $-131.42K |
| 2008 | 0.00% | -143.27% | 0.38x | 0.00x | $-216.46K |
| 2009 | 0.00% | -15.19% | 0.68x | 0.00x | $-15.27K |
| 2010 | 14.96% | 8.85% | 0.45x | 3.75x | $26.36K |
| 2011 | 0.00% | -45.77% | 0.71x | 0.00x | $-283.19K |
| 2012 | 0.00% | -159.79% | 0.87x | 0.00x | $-1.86 Million |
| 2013 | 0.00% | -450.08% | 0.69x | 0.00x | $-3.22 Million |
| 2014 | 0.00% | -491.42% | 1.44x | 0.00x | $-7.28 Million |
| 2015 | 0.00% | -106.19% | 2.83x | 0.00x | $-1.14 Million |
| 2016 | 0.00% | -32.57% | 5.57x | 0.00x | $-91.27K |
| 2017 | 0.00% | 99.73% | 3.09x | 0.00x | $2.14 Million |
| 2018 | 0.00% | 14.21% | 2.47x | 0.00x | $523.97K |
| 2019 | 0.00% | 12.65% | 1.66x | 0.00x | $427.87K |
| 2020 | 0.00% | 7.48% | 0.68x | 0.00x | $337.81K |
| 2021 | 0.00% | -1.47% | 0.81x | 0.00x | $130.96K |
| 2022 | 0.00% | -2.23% | 0.43x | 0.00x | $120.02K |
| 2023 | -13.99% | -3.87% | 0.43x | 8.40x | $-142.61K |
| 2024 | -58.45% | -194.44% | 0.19x | 1.57x | $-4.12 Million |
Industry Comparison
This section compares Epazz Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $679,817,884
- Average return on equity (ROE) among peers: -17.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Epazz Inc (EPAZ) | $16.37 Million | 0.00% | 0.38x | $810.53 |
| Abaxx Technologies Inc (ABXXF) | $42.03 Million | -128.66% | 0.23x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $849.93K | -14.47% | 0.09x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $1.10 Billion | 24.20% | 0.41x | $103.05 Billion |
| Adcore Inc (ADCOF) | $1.19 Million | -17.83% | 0.01x | $3.03 Million |
| ADEIA CORP (ADEA) | $572.18 Million | 12.20% | 0.08x | $2.45 Billion |
| Automatic Data Processing Inc (ADP) | $5.32 Billion | 25.04% | 3.76x | $84.01 Billion |
| Autodesk Inc (ADSK) | $-256.00 Million | 0.00% | 0.00x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $-2.61 Million | 0.00% | 0.00x | $0.96 |
| AudioEye Inc (AEYE) | $17.60 Million | -71.80% | 0.67x | $49.81 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.93 |