ePlay Digital Inc
E-Play Digital Inc., develops and operates broadcast and live video technologies in Canada. It also operates 3D and augmented reality sports content, fitness, sports, eSports, and entertainment game apps. It offers entertainment games, such as Outbreak ES and Outbreak Unlimited; and sports games, including Klocked World, Big Shot Basketball, Big Shot Swish ES, SwishAR ES, Big Swish, SwishAR, and … Read more
ePlay Digital Inc (EPYFF) - Net Assets
Latest net assets as of September 2023: $-1.71 Million USD
Based on the latest financial reports, ePlay Digital Inc (EPYFF) has net assets worth $-1.71 Million USD as of September 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($22.68K) and total liabilities ($1.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.71 Million |
| % of Total Assets | -7540.29% |
| Annual Growth Rate | N/A |
| 5-Year Change | -309.35% |
| 10-Year Change | N/A |
| Growth Volatility | 1426.75 |
ePlay Digital Inc - Net Assets Trend (2014–2022)
This chart illustrates how ePlay Digital Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ePlay Digital Inc (2014–2022)
The table below shows the annual net assets of ePlay Digital Inc from 2014 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | $-1.58 Million | -82.95% |
| 2021-12-31 | $-863.33K | +41.38% |
| 2020-12-31 | $-1.47 Million | +2.54% |
| 2019-12-31 | $-1.51 Million | -300.29% |
| 2018-12-31 | $754.49K | +2881.83% |
| 2017-12-31 | $25.30K | -97.75% |
| 2016-12-31 | $1.12 Million | +210.46% |
| 2015-12-31 | $-1.02 Million | -718.75% |
| 2014-12-31 | $164.28K | -- |
Equity Component Analysis
This analysis shows how different components contribute to ePlay Digital Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1465850800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $11.79 Million | % |
| Other Comprehensive Income | $1.40 Million | % |
| Total Equity | $-1.46 Million | 100.00% |
ePlay Digital Inc Competitors by Market Cap
The table below lists competitors of ePlay Digital Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
THORNBURG INC.BLD.OPP.TR.
F:T2F
|
$171.76K |
|
LAGARDERE SCA N (LAG.SG)
STU:LAG
|
$171.77K |
|
GPGI, Inc.
NYSE:GPGI
|
$171.85K |
|
GP EUROTUNNEL RGPT
MU:TNU3
|
$171.86K |
|
Incheon City Gas Co. Ltd.
KQ:034590
|
$171.70K |
|
Hanjin Heavy Industries & Construction Co. Ltd.
KQ:097230
|
$171.65K |
|
Sparinvest Ansv Val Akt KL A
CO:SPIAVA
|
$171.58K |
|
NTR Holding A/S
CO:NTR-B
|
$171.55K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ePlay Digital Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from -767,662 to -1,464,947, a change of -697,285.
- Net loss of 697,285 reduced equity.
- Other factors decreased equity by 0.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-697.28K | -47.6% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares ePlay Digital Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $0.02 | $0.00 | x |
| 2015-12-31 | $-0.05 | $0.00 | x |
| 2016-12-31 | $0.07 | $0.00 | x |
| 2017-12-31 | $0.00 | $0.00 | x |
| 2018-12-31 | $0.02 | $0.00 | x |
| 2019-12-31 | $-0.01 | $0.00 | x |
| 2020-12-31 | $-0.02 | $0.00 | x |
| 2021-12-31 | $-0.01 | $0.00 | x |
| 2022-12-31 | $-0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ePlay Digital Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1288.00%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-221.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -52.24% | 0.00% | 0.00x | 1.28x | $-102.25K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.32 Million |
| 2016 | -49.99% | -3184.87% | 0.01x | 2.78x | $-710.42K |
| 2017 | -1836.04% | -584.20% | 0.13x | 24.29x | $-1.63 Million |
| 2018 | -54.72% | -218.06% | 0.09x | 2.73x | $-528.68K |
| 2019 | 0.00% | -11927.08% | 0.30x | 0.00x | $-3.08 Million |
| 2020 | 0.00% | -667.84% | 0.95x | 0.00x | $-223.46K |
| 2021 | 0.00% | -10863.78% | 0.06x | 0.00x | $-4.14 Million |
| 2022 | 0.00% | -1288.00% | 0.99x | 0.00x | $-550.79K |
Industry Comparison
This section compares ePlay Digital Inc's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $3,313,913,293
- Average return on equity (ROE) among peers: -81.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ePlay Digital Inc (EPYFF) | $-1.71 Million | -52.24% | N/A | $171.75K |
| Alliance Media Holdings Inc (ADTR) | $3.34 Million | 5.56% | 2.25x | $1.00 |
| Alpha Esports Tech Inc (APETF) | $2.65 Million | -47.32% | 0.21x | $1.19K |
| Atlantis Internet Group Corp (ATIG) | $-2.11 Million | 0.00% | 0.00x | $1.96 |
| Kuuhubb Inc (BCDMF) | $448.25K | -290.46% | 0.57x | $333.35K |
| Blue Hat Interactive Entertainment (BHAT) | $6.95 Million | 37.02% | 0.79x | $1.57K |
| i3 Interactive Inc (BLITF) | $439.47K | -289.81% | 0.19x | $21.80K |
| Global Gaming Technologies Corp (BLKCF) | $3.39 Million | -79.50% | 0.30x | $12.22K |
| Capcom Co. Ltd (CCOEF) | $32.49 Billion | 11.15% | 2.27x | $8.38 Billion |
| Doubledown Interactive Co Ltd (DDI) | $626.23 Million | -37.36% | 0.26x | $7.07 Million |
| DarkIris Inc. Class A Ordinary Shares (DKI) | $6.78 Million | -127.41% | 0.25x | $2.82 Million |