Exobox Tech Corp
Exobox Technologies Corp., a development stage company, provides information risk management and security software solutions in the United States and internationally. It serves financial services, healthcare, and high-technology providers, as well as public companies. The company was founded in 2002 and is based in Pensacola, Florida.
Exobox Tech Corp (EXBX) - Net Assets
Latest net assets as of October 2010: $-3.51 Million USD
Based on the latest financial reports, Exobox Tech Corp (EXBX) has net assets worth $-3.51 Million USD as of October 2010.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.63K) and total liabilities ($3.51 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-3.51 Million |
| % of Total Assets | -133298.59% |
| Annual Growth Rate | N/A |
| 5-Year Change | -2893.88% |
| 10-Year Change | N/A |
| Growth Volatility | 1414.68 |
Exobox Tech Corp - Net Assets Trend (2005–2010)
This chart illustrates how Exobox Tech Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Exobox Tech Corp (2005–2010)
The table below shows the annual net assets of Exobox Tech Corp from 2005 to 2010.
| Year | Net Assets | Change |
|---|---|---|
| 2010-07-31 | $-3.51 Million | -181.64% |
| 2009-07-31 | $-1.25 Million | -293.50% |
| 2008-07-31 | $644.03K | +117.59% |
| 2007-07-31 | $-3.66 Million | -3015.27% |
| 2006-07-31 | $125.62K | +203.01% |
| 2005-07-31 | $41.46K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Exobox Tech Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2039419900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (July 2010)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $415.77K | % |
| Other Components | $16.80 Million | % |
| Total Equity | $-3.51 Million | 100.00% |
Exobox Tech Corp Competitors by Market Cap
The table below lists competitors of Exobox Tech Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Neurogenesis Inc
PINK:NEUN
|
$0.93 |
|
MotorVac Technologies Inc
PINK:MVAC
|
$0.93 |
|
Caliber Imaging & Diagnostics Inc
PINK:LCDX
|
$0.93 |
|
InRob Tech Ltd
PINK:IRBL
|
$0.93 |
|
Next.e.GO N.V.
NASDAQ:EGOXF
|
$0.93 |
|
Gritstone bio, Inc.
NASDAQ:GRTSQ
|
$0.93 |
|
Transtech Industries Inc
PINK:TRTI
|
$0.93 |
|
LEEP Inc
PINK:LPPI
|
$0.93 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Exobox Tech Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2009 to 2010, total equity changed from -1,246,189 to -3,509,752, a change of -2,263,563.
- Net loss of 4,539,000 reduced equity.
- Share repurchases of 174,738 reduced equity.
- Other factors increased equity by 2,450,175.
Equity Change Factors (2009 to 2010)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.54 Million | -129.33% |
| Share Repurchases | $174.74K | -4.98% |
| Other Changes | $2.45 Million | +69.81% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Exobox Tech Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-07-31 | $0.01 | $0.00 | x |
| 2006-07-31 | $0.01 | $0.00 | x |
| 2007-07-31 | $-0.11 | $0.00 | x |
| 2008-07-31 | $0.00 | $0.00 | x |
| 2009-07-31 | $0.00 | $0.00 | x |
| 2010-07-31 | $-0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Exobox Tech Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -31477.12%
- • Asset Turnover: 5.48x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-377.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -28.80% | 0.00% | 0.00x | 1.30x | $-16.08K |
| 2006 | -1733.76% | 0.00% | 0.00x | 1.66x | $-2.19 Million |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.30 Million |
| 2008 | -499.68% | 0.00% | 0.00x | 1.75x | $-3.28 Million |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-6.36 Million |
| 2010 | 0.00% | -31477.12% | 5.48x | 0.00x | $-4.19 Million |
Industry Comparison
This section compares Exobox Tech Corp's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Exobox Tech Corp (EXBX) | $-3.51 Million | -28.80% | N/A | $0.93 |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |