Fbec Worldwide
FBEC Worldwide, Inc. engages in the development, distribution, marketing, and sale of hemp based energy drinks. It offers Wolf Shot, a hemp based energy shot; and Unwind ultimate relaxation drink. The company was formerly known as Frontier Beverage Company Inc. and changed its name to FBEC Worldwide, Inc. in December 2014. FBEC Worldwide, Inc. was founded in 2014 and is based in Cheyenne, Wyoming.
Fbec Worldwide (FBEC) - Net Assets
Latest net assets as of September 2017: $-1.73 Million USD
Based on the latest financial reports, Fbec Worldwide (FBEC) has net assets worth $-1.73 Million USD as of September 2017.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($86.27K) and total liabilities ($1.82 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.73 Million |
| % of Total Assets | -2009.89% |
| Annual Growth Rate | N/A |
| 5-Year Change | -1838.43% |
| 10-Year Change | N/A |
| Growth Volatility | 51.93 |
Fbec Worldwide - Net Assets Trend (2005–2016)
This chart illustrates how Fbec Worldwide's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fbec Worldwide (2005–2016)
The table below shows the annual net assets of Fbec Worldwide from 2005 to 2016.
| Year | Net Assets | Change |
|---|---|---|
| 2016-12-31 | $-2.42 Million | -23.68% |
| 2015-12-31 | $-1.96 Million | -164.45% |
| 2011-12-31 | $-739.53K | -482.92% |
| 2010-12-31 | $-126.87K | -191.18% |
| 2009-12-31 | $139.14K | +341.14% |
| 2008-12-31 | $-57.70K | -69.54% |
| 2007-12-31 | $-34.03K | -149.06% |
| 2006-12-31 | $69.36K | -66.18% |
| 2005-12-31 | $205.10K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fbec Worldwide's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 598999200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2016)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $138.89K | % |
| Other Components | $3.58 Million | % |
| Total Equity | $-2.42 Million | 100.00% |
Fbec Worldwide Competitors by Market Cap
The table below lists competitors of Fbec Worldwide ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Premier Biomedical Inc
PINK:BIEI
|
$585.78K |
|
Cartica Acquisition Corp Warrant
NASDAQ:CITEW
|
$586.20K |
|
Sylla Gold Corp.
PINK:SYGCF
|
$586.29K |
|
Joshua Gold Resources Inc
PINK:JSHG
|
$586.43K |
|
Colibri Resource Corporation
PINK:CRUCF
|
$585.48K |
|
NuGene International Inc
PINK:NUGN
|
$585.17K |
|
Cyon Exploration Ltd
PINK:CYNXF
|
$584.42K |
|
PureWave Hydrogen Corp.
V:PWH
|
$583.97K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fbec Worldwide's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2015 to 2016, total equity changed from -1,955,719 to -2,418,838, a change of -463,119.
- Net income of 187,571 contributed positively to equity growth.
- Other factors decreased equity by 650,690.
Equity Change Factors (2015 to 2016)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $187.57K | +7.75% |
| Other Changes | $-650.69K | -26.9% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Fbec Worldwide's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $170.92 | $0.00 | x |
| 2006-12-31 | $42.48 | $0.00 | x |
| 2007-12-31 | $-20.75 | $0.00 | x |
| 2008-12-31 | $-35.18 | $0.00 | x |
| 2009-12-31 | $40.53 | $0.00 | x |
| 2010-12-31 | $-7.74 | $0.00 | x |
| 2011-12-31 | $-39.38 | $0.00 | x |
| 2012-12-31 | $-27.86 | $0.00 | x |
| 2013-12-31 | $-18.14 | $0.00 | x |
| 2014-12-31 | $-1.65 | $0.00 | x |
| 2015-12-31 | $-0.01 | $0.00 | x |
| 2016-12-31 | $-0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fbec Worldwide utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7416.81%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-22.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -28.80% | -169.46% | 0.16x | 1.06x | $-79.58K |
| 2006 | -224.52% | -198.20% | 0.92x | 1.24x | $-162.67K |
| 2007 | 0.00% | -123.98% | 14.92x | 0.00x | $-99.99K |
| 2008 | 0.00% | -14.82% | 29.53x | 0.00x | $-17.90K |
| 2009 | -16.65% | -14.92% | 0.97x | 1.15x | $-37.08K |
| 2010 | 0.00% | -250.29% | 1.49x | 0.00x | $-1.03 Million |
| 2011 | 0.00% | -243.40% | 6.19x | 0.00x | $-557.05K |
| 2012 | 0.00% | -149.87% | 0.00x | 0.00x | $-54.46K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.43 Million |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.14 Million |
| 2015 | 0.00% | -129690.89% | 0.03x | 0.00x | $-3.86 Million |
| 2016 | 0.00% | 7416.81% | 0.02x | 0.00x | $429.45K |
Industry Comparison
This section compares Fbec Worldwide's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $91,942,689,968
- Average return on equity (ROE) among peers: -129.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fbec Worldwide (FBEC) | $-1.73 Million | -28.80% | N/A | $585.64K |
| Embotelladora Andina S.A (AKO-B) | $919.00 Billion | 8.21% | 1.47x | $4.29 Billion |
| Alkame Holdings Inc (ALKM) | $-39.16K | 0.00% | 0.00x | $549.92K |
| Apple Rush Company (APRU) | $52.46K | -1399.10% | 30.30x | $11.05 |
| Signet International Holdings Inc (AQPW) | $129.01K | -179.65% | 2.11x | $740.86K |
| A1 Group Inc (AWON) | $-124.65K | 0.00% | 0.00x | $25.26 |
| A.G. BARR p.l.c (BAGFF) | $292.70 Million | 13.15% | 0.37x | $578.72 Million |
| Blue Gem Enterprise (BGEM) | $10.00K | -60.00% | 0.00x | $0.96 |
| Barfresh Food Group Inc (BRFH) | $1.07 Million | -353.23% | 2.45x | $18.15 Million |
| Britvic plc (BTVCF) | $134.97 Million | 107.94% | 12.26x | $3.84 Billion |
| Buda Juice, Inc. (BUDA) | $401.00K | 564.09% | 6.39x | $21.46 Million |