Fandom Sports Media Corp
Fandifi Technology Corp. engages in the development and monetization of prediction and wagering Esports entertainment platform for engaging fans on mobile applications in Canada, Curacao, and Cyprus. Its platform enables content creators to enhance gamification of their content and enable fan engagement with their communities. The company was formerly known as Fandom Sports Media Corp. and change… Read more
Fandom Sports Media Corp (FDMSF) - Net Assets
Latest net assets as of October 2023: $-314.33K USD
Based on the latest financial reports, Fandom Sports Media Corp (FDMSF) has net assets worth $-314.33K USD as of October 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.02 Million) and total liabilities ($1.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-314.33K |
| % of Total Assets | -30.71% |
| Annual Growth Rate | 17.63% |
| 5-Year Change | 35.06% |
| 10-Year Change | 3789.16% |
| Growth Volatility | 298.68 |
Fandom Sports Media Corp - Net Assets Trend (2007–2023)
This chart illustrates how Fandom Sports Media Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fandom Sports Media Corp (2007–2023)
The table below shows the annual net assets of Fandom Sports Media Corp from 2007 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-01-31 | $1.25 Million | -73.87% |
| 2022-01-31 | $4.79 Million | +596.43% |
| 2021-01-31 | $687.72K | +382.02% |
| 2020-01-31 | $-243.86K | -126.31% |
| 2019-01-31 | $926.80K | -70.55% |
| 2018-01-31 | $3.15 Million | +546.05% |
| 2017-01-31 | $487.15K | +2.02% |
| 2016-01-31 | $477.51K | +50.41% |
| 2015-01-31 | $317.47K | +886.39% |
| 2014-01-31 | $32.19K | -70.86% |
| 2013-01-31 | $110.44K | -97.68% |
| 2012-01-31 | $4.77 Million | +385.02% |
| 2011-01-31 | $983.43K | +41.31% |
| 2010-01-31 | $695.94K | +323.83% |
| 2009-01-31 | $164.20K | -14.99% |
| 2008-01-31 | $193.16K | +107.37% |
| 2007-01-31 | $93.15K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fandom Sports Media Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2513858000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $21.16 Million | 1690.78% |
| Other Comprehensive Income | $5.23 Million | 417.88% |
| Total Equity | $1.25 Million | 100.00% |
Fandom Sports Media Corp Competitors by Market Cap
The table below lists competitors of Fandom Sports Media Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bolak Co. Ltd.
KQ:002760
|
$8.62K |
|
Construction And Investment JSC No 18
VN:L18
|
$8.62K |
|
Cool Technologies Inc
PINK:WARM
|
$8.62K |
|
LILA KAGIT
IS:LILAK
|
$8.63K |
|
Bio Green Med Solution, Inc.
NASDAQ:BGMS
|
$8.61K |
|
LAXMIINDIA
NSE:LAXMIINDIA
|
$8.60K |
|
Wam Income Maximiser Limited
F:3RO
|
$8.58K |
|
POMO3F
SA:POMO3F
|
$8.57K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fandom Sports Media Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 4,789,495 to 1,251,727, a change of -3,537,768 (-73.9%).
- Net loss of 3,565,000 reduced equity.
- Other comprehensive income increased equity by 27,100.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.56 Million | -284.81% |
| Other Comprehensive Income | $27.10K | +2.17% |
| Other Changes | $132.00 | +0.01% |
| Total Change | $- | -73.87% |
Book Value vs Market Value Analysis
This analysis compares Fandom Sports Media Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-01-31 | $0.75 | $0.00 | x |
| 2008-01-31 | $2.27 | $0.00 | x |
| 2009-01-31 | $1.49 | $0.00 | x |
| 2010-01-31 | $6.33 | $0.00 | x |
| 2011-01-31 | $1.13 | $0.00 | x |
| 2012-01-31 | $2.43 | $0.00 | x |
| 2013-01-31 | $0.05 | $0.00 | x |
| 2014-01-31 | $0.01 | $0.00 | x |
| 2015-01-31 | $0.04 | $0.00 | x |
| 2016-01-31 | $0.01 | $0.00 | x |
| 2017-01-31 | $0.01 | $0.00 | x |
| 2018-01-31 | $0.03 | $0.00 | x |
| 2019-01-31 | $0.07 | $0.00 | x |
| 2020-01-31 | $-0.02 | $0.00 | x |
| 2021-01-31 | $0.02 | $0.00 | x |
| 2022-01-31 | $0.06 | $0.00 | x |
| 2023-01-31 | $0.02 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fandom Sports Media Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -284.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.63x
- Recent ROE (-284.81%) is above the historical average (-489.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -4.60% | 0.00% | 0.00x | 1.05x | $-13.60K |
| 2008 | -23.05% | 0.00% | 0.00x | 1.05x | $-63.84K |
| 2009 | -17.64% | 0.00% | 0.00x | 1.07x | $-45.38K |
| 2010 | -11.25% | 0.00% | 0.00x | 1.10x | $-147.86K |
| 2011 | -92.03% | 0.00% | 0.00x | 1.17x | $-1.00 Million |
| 2012 | -38.14% | 0.00% | 0.00x | 1.01x | $-2.30 Million |
| 2013 | -4598.88% | 0.00% | 0.00x | 1.32x | $-5.09 Million |
| 2014 | -1317.38% | 0.00% | 0.00x | 2.48x | $-427.22K |
| 2015 | -63.00% | -24752.48% | 0.00x | 1.23x | $-231.75K |
| 2016 | -407.74% | 0.00% | 0.00x | 1.66x | $-1.99 Million |
| 2017 | -356.16% | 0.00% | 0.00x | 2.08x | $-1.78 Million |
| 2018 | -136.53% | 0.00% | 0.00x | 1.10x | $-4.61 Million |
| 2019 | -445.62% | 0.00% | 0.00x | 1.30x | $-4.22 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.18 Million |
| 2021 | -443.61% | 0.00% | 0.00x | 1.15x | $-3.12 Million |
| 2022 | -78.86% | 0.00% | 0.00x | 1.03x | $-4.26 Million |
| 2023 | -284.81% | 0.00% | 0.00x | 1.63x | $-3.69 Million |
Industry Comparison
This section compares Fandom Sports Media Corp's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,558,090,989
- Average return on equity (ROE) among peers: -47.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fandom Sports Media Corp (FDMSF) | $-314.33K | -4.60% | N/A | $8.62K |
| Abaxx Technologies Inc (ABXXF) | $42.03 Million | -128.66% | 0.23x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $2.15 Million | -4.58% | 1.86x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $6.67 Billion | 12.49% | 0.51x | $104.01 Billion |
| Adcore Inc (ADCOF) | $9.73 Million | -22.96% | 0.49x | $3.03 Million |
| ADEIA CORP (ADEA) | $618.15 Million | -0.05% | 1.00x | $2.50 Billion |
| Automatic Data Processing Inc (ADP) | $6.19 Billion | 22.71% | 4.21x | $84.26 Billion |
| Autodesk Inc (ADSK) | $2.04 Billion | 12.11% | 1.11x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $445.50K | -270.60% | 3.60x | $0.93 |
| AudioEye Inc (AEYE) | $10.59 Million | -98.53% | 1.31x | $49.31 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.97 |