Farm Lands of Africa Inc
Buddhavarapu Farms S.A. owns and operates agriculture farms. It engages in the production of agricultural products including vegetables, rice, palm oil, and eucalyptus. The company is based in Gibraltar.
Farm Lands of Africa Inc (FLAF) - Net Assets
Latest net assets as of June 2012: $340.74K USD
Based on the latest financial reports, Farm Lands of Africa Inc (FLAF) has net assets worth $340.74K USD as of June 2012.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($445.77K) and total liabilities ($105.04K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $340.74K |
| % of Total Assets | 76.44% |
| Annual Growth Rate | 377.39% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Farm Lands of Africa Inc - Net Assets Trend (2008–2011)
This chart illustrates how Farm Lands of Africa Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Farm Lands of Africa Inc (2008–2011)
The table below shows the annual net assets of Farm Lands of Africa Inc from 2008 to 2011.
| Year | Net Assets | Change |
|---|---|---|
| 2011-09-30 | $500.38K | +3608.77% |
| 2009-09-30 | $-14.26K | -409.08% |
| 2008-09-30 | $4.61K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Farm Lands of Africa Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 95470400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2011)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $9.21K | 1.83% |
| Other Comprehensive Income | $-129.94K | -25.86% |
| Other Components | $1.63 Million | 324.86% |
| Total Equity | $502.42K | 100.00% |
Farm Lands of Africa Inc Competitors by Market Cap
The table below lists competitors of Farm Lands of Africa Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Signature Devices
PINK:SDVI
|
$0.90 |
|
WMD Holdings Group Inc
PINK:WMDH
|
$0.90 |
|
Fuelstream Inc
PINK:FLST
|
$0.90 |
|
Mid-Atlantic Home Health Network Inc
PINK:MAHN
|
$0.90 |
|
Cass Saddle Agriculture Exchange Traded Fund
XZIM:CSAG
|
$0.86 |
|
Unbound Group plc
LSE:UBG
|
$0.82 |
|
United Paragon Mining Corp
PSE:UPM
|
$0.70 |
|
ARISTON HOLDINGS LIMITED
XZIM:ARIS
|
$0.52 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Farm Lands of Africa Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2010 to 2011, total equity changed from -15,829 to 502,421, a change of 518,250.
- Net loss of 990,711 reduced equity.
- Share repurchases of 1,905,839 reduced equity.
- Other comprehensive income decreased equity by 129,936.
- Other factors increased equity by 3,544,736.
Equity Change Factors (2010 to 2011)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-990.71K | -197.19% |
| Share Repurchases | $1.91 Million | -379.33% |
| Other Comprehensive Income | $-129.94K | -25.86% |
| Other Changes | $3.54 Million | +705.53% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Farm Lands of Africa Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.12x to 0.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-09-30 | $0.00 | $0.00 | x |
| 2009-09-30 | $0.00 | $0.00 | x |
| 2011-09-30 | $0.07 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Farm Lands of Africa Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -197.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.61x
- Recent ROE (-197.19%) is above the historical average (-333.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -1138.30% | 0.00% | 0.00x | 1.16x | $-52.98K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-17.45K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-7.89K |
| 2011 | -197.19% | 0.00% | 0.00x | 1.61x | $-1.04 Million |
Industry Comparison
This section compares Farm Lands of Africa Inc's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,544,899,689
- Average return on equity (ROE) among peers: 2.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Farm Lands of Africa Inc (FLAF) | $340.74K | -1138.30% | 0.31x | $0.90 |
| African Agriculture Holdings Inc (AAGRW) | $-22.58 Million | 0.00% | 0.00x | $107.62K |
| Atlantic Sapphire ASA (AASZF) | $255.46 Million | -21.61% | 0.26x | $8.52 Million |
| Australian Agricultural Company Limited (AAYYY) | $843.66 Million | -17.59% | 0.52x | $654.00 Million |
| Archer-Daniels-Midland Company (ADM) | $18.17 Billion | 11.21% | 1.30x | $33.40 Billion |
| Anglo-Eastern Plantations Plc (AEPLF) | $471.37 Million | 10.04% | 0.19x | $166.40 Million |
| Forafric Global PLC Ordinary Shares (AFRI) | $47.65 Million | -16.75% | 5.29x | $31.34 Million |
| Adecoagro SA (AGRO) | $757.16 Million | -0.03% | 0.68x | $248.53 Million |
| Agroz Inc. Ordinary Shares (AGRZ) | $13.73 Million | 25.57% | 2.72x | $5.36 Million |
| Alico Inc (ALCO) | $127.55 Million | 14.50% | 0.45x | $229.15 Million |
| Astral Foods Limited (ALFDF) | $4.79 Billion | 22.32% | 0.76x | $170.88 Million |