Feel Foods Ltd
Ultra Brands Ltd. operates as an agricultural-based company. The company offers meal preparation services. The company was formerly known as Feel Foods Ltd. and changed its name to Ultra Brands Ltd. in May 2022. Ultra Brands Ltd. was incorporated in 2001 and is headquartered in Vancouver, Canada.
Feel Foods Ltd (FLLLF) - Net Assets
Latest net assets as of September 2025: $-1.16 Million USD
Based on the latest financial reports, Feel Foods Ltd (FLLLF) has net assets worth $-1.16 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($109.78K) and total liabilities ($1.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.16 Million |
| % of Total Assets | -1060.51% |
| Annual Growth Rate | N/A |
| 5-Year Change | -199.06% |
| 10-Year Change | N/A |
| Growth Volatility | 77.17 |
Feel Foods Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Feel Foods Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Feel Foods Ltd (2015–2024)
The table below shows the annual net assets of Feel Foods Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-954.70K | -68.01% |
| 2023-12-31 | $-568.25K | -398.32% |
| 2022-12-31 | $-114.03K | -125.01% |
| 2021-12-31 | $455.92K | -52.69% |
| 2020-12-31 | $963.73K | +109.56% |
| 2019-12-31 | $459.89K | -54.21% |
| 2018-12-31 | $1.00 Million | -16.09% |
| 2017-12-31 | $1.20 Million | +372.16% |
| 2016-12-31 | $-439.80K | -24.37% |
| 2015-12-31 | $-353.62K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Feel Foods Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1802536200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $17.64 Million | % |
| Other Components | $1.56 Million | % |
| Total Equity | $-954.70K | 100.00% |
Feel Foods Ltd Competitors by Market Cap
The table below lists competitors of Feel Foods Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ALUP11F
SA:ALUP11F
|
$51.90K |
|
M'BISHI CHEM HLDGS
MU:M3C
|
$51.91K |
|
SUNOPTA - Dusseldorf Stock Exchang
DU:ZSK
|
$52.04K |
|
Sporttotal AG
F:WIG1
|
$52.08K |
|
Boratr Co. Ltd.
KO:250000
|
$51.72K |
|
Financial 15 Split Corp
PINK:FNNCF
|
$51.72K |
|
Nascent Biotech Inc
OTCQB:NBIO
|
$51.66K |
|
VERASTEM (2VS.SG)
STU:2VS
|
$51.65K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Feel Foods Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -568,252 to -954,700, a change of -386,448.
- Net loss of 386 reduced equity.
- Other factors decreased equity by 386,062.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-386.00 | -0.04% |
| Other Changes | $-386.06K | -40.44% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Feel Foods Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $-1.03 | $0.01 | x |
| 2016-12-31 | $-1.27 | $0.01 | x |
| 2017-12-31 | $0.88 | $0.01 | x |
| 2018-12-31 | $0.70 | $0.01 | x |
| 2019-12-31 | $0.27 | $0.01 | x |
| 2020-12-31 | $0.20 | $0.01 | x |
| 2021-12-31 | $0.04 | $0.01 | x |
| 2022-12-31 | $-0.01 | $0.01 | x |
| 2023-12-31 | $-0.02 | $0.01 | x |
| 2024-12-31 | $-49.41 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Feel Foods Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-298.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | -936.70% | 0.06x | 0.00x | $-751.47K |
| 2016 | 0.00% | -102.56% | 0.04x | 0.00x | $-42.20K |
| 2017 | 7.90% | 20.60% | 0.18x | 2.14x | $-25.17K |
| 2018 | -51.53% | -452.41% | 0.05x | 2.43x | $-618.05K |
| 2019 | -169.29% | -790.16% | 0.06x | 3.87x | $-824.52K |
| 2020 | -41.02% | -542.33% | 0.04x | 1.98x | $-491.66K |
| 2021 | -2731.08% | -15156.92% | 0.10x | 1.86x | $-12.50 Million |
| 2022 | 0.00% | -3991.97% | 0.07x | 0.00x | $-1.54 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $56.37K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $95.08K |
Industry Comparison
This section compares Feel Foods Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,544,899,689
- Average return on equity (ROE) among peers: 2.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Feel Foods Ltd (FLLLF) | $-1.16 Million | 0.00% | N/A | $51.77K |
| African Agriculture Holdings Inc (AAGRW) | $-22.58 Million | 0.00% | 0.00x | $107.62K |
| Atlantic Sapphire ASA (AASZF) | $255.46 Million | -21.61% | 0.26x | $8.52 Million |
| Australian Agricultural Company Limited (AAYYY) | $843.66 Million | -17.59% | 0.52x | $654.00 Million |
| Archer-Daniels-Midland Company (ADM) | $18.17 Billion | 11.21% | 1.30x | $33.40 Billion |
| Anglo-Eastern Plantations Plc (AEPLF) | $471.37 Million | 10.04% | 0.19x | $166.40 Million |
| Forafric Global PLC Ordinary Shares (AFRI) | $47.65 Million | -16.75% | 5.29x | $31.34 Million |
| Adecoagro SA (AGRO) | $757.16 Million | -0.03% | 0.68x | $248.53 Million |
| Agroz Inc. Ordinary Shares (AGRZ) | $13.73 Million | 25.57% | 2.72x | $5.36 Million |
| Alico Inc (ALCO) | $127.55 Million | 14.50% | 0.45x | $229.15 Million |
| Astral Foods Limited (ALFDF) | $4.79 Billion | 22.32% | 0.76x | $170.88 Million |