Fuelstream Inc
Fuelstream, Inc. supplies and distributes aviation fuel to corporate, commercial, military, and privately owned aircraft worldwide. It also provides various ground services, including concierge services, passenger and baggage handling, landing rights, coordination with local aviation authorities, aircraft maintenance services, catering, cabin cleaning, customs approvals, and third-party invoice r… Read more
Fuelstream Inc (FLST) - Net Assets
Latest net assets as of September 2015: $-7.76 Million USD
Based on the latest financial reports, Fuelstream Inc (FLST) has net assets worth $-7.76 Million USD as of September 2015.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($538.15K) and total liabilities ($8.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-7.76 Million |
| % of Total Assets | -1442.15% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 9385.05 |
Fuelstream Inc - Net Assets Trend (1996–2014)
This chart illustrates how Fuelstream Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fuelstream Inc (1996–2014)
The table below shows the annual net assets of Fuelstream Inc from 1996 to 2014.
| Year | Net Assets | Change |
|---|---|---|
| 2014-12-31 | $-6.66 Million | -13.74% |
| 2013-12-31 | $-5.85 Million | -7.86% |
| 2012-12-31 | $-5.43 Million | -272.83% |
| 2011-12-31 | $-1.46 Million | +59.20% |
| 2010-12-31 | $-3.57 Million | -12.62% |
| 2009-12-31 | $-3.17 Million | -8.64% |
| 2008-12-31 | $-2.92 Million | -2.16% |
| 2007-12-31 | $-2.86 Million | -9.75% |
| 2006-12-31 | $-2.60 Million | -7.91% |
| 2005-12-31 | $-2.41 Million | +12.68% |
| 2004-12-31 | $-2.76 Million | -4.24% |
| 2003-12-31 | $-2.65 Million | -17.47% |
| 2002-12-31 | $-2.25 Million | -37.41% |
| 2001-12-31 | $-1.64 Million | -10.67% |
| 2000-12-31 | $-1.48 Million | -367.17% |
| 1999-12-31 | $554.90K | +18402.93% |
| 1996-12-31 | $3.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fuelstream Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5921206700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2014)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $193.82K | % |
| Other Components | $52.37 Million | % |
| Total Equity | $-6.66 Million | 100.00% |
Fuelstream Inc Competitors by Market Cap
The table below lists competitors of Fuelstream Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mid-Atlantic Home Health Network Inc
PINK:MAHN
|
$0.90 |
|
China Industrial Waste Management Inc
PINK:CIWT
|
$0.90 |
|
Emp Solutons Inc
PINK:EMPS
|
$0.90 |
|
Bassline Productions
PINK:BSSP
|
$0.90 |
|
WMD Holdings Group Inc
PINK:WMDH
|
$0.90 |
|
Signature Devices
PINK:SDVI
|
$0.90 |
|
Farm Lands of Africa Inc
PINK:FLAF
|
$0.90 |
|
Cass Saddle Agriculture Exchange Traded Fund
XZIM:CSAG
|
$0.86 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fuelstream Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2013 to 2014, total equity changed from -5,854,798 to -6,659,235, a change of -804,437.
- Net loss of 3,234,000 reduced equity.
- Other factors increased equity by 2,429,563.
Equity Change Factors (2013 to 2014)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.23 Million | -48.56% |
| Other Changes | $2.43 Million | +36.48% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Fuelstream Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | $1499.50 | $0.00 | x |
| 1997-12-31 | $12027.00 | $0.00 | x |
| 1998-12-31 | $260.00 | $0.00 | x |
| 1999-12-31 | $277451.50 | $0.00 | x |
| 2000-12-31 | $-741263.00 | $0.00 | x |
| 2001-12-31 | $-820364.50 | $0.00 | x |
| 2002-12-31 | $-563644.25 | $0.00 | x |
| 2003-12-31 | $-662136.25 | $0.00 | x |
| 2004-12-31 | $-552161.40 | $0.00 | x |
| 2005-12-31 | $-401789.67 | $0.00 | x |
| 2006-12-31 | $-433574.17 | $0.00 | x |
| 2007-12-31 | $-475857.00 | $0.00 | x |
| 2008-12-31 | $-486118.50 | $0.00 | x |
| 2009-12-31 | $-528128.67 | $0.00 | x |
| 2010-12-31 | $-13940.73 | $0.00 | x |
| 2011-12-31 | $-919.74 | $0.00 | x |
| 2012-12-31 | $-968.81 | $0.00 | x |
| 2013-12-31 | $-542.01 | $0.00 | x |
| 2014-12-31 | $-19.03 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fuelstream Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -469.15%
- • Asset Turnover: 23.93x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-348.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | -233.44% | 0.00% | 0.00x | 1.08x | $-7.30K |
| 1997 | -77.26% | -2704.95% | 0.03x | 1.00x | $-20.99K |
| 1998 | -4525.77% | 0.00% | 0.00x | 1.00x | $-23.59K |
| 1999 | -1788.78% | 0.00% | 0.00x | 2.84x | $-9.98 Million |
| 2000 | 0.00% | 0.00% | 0.00x | 0.00x | $-7.11 Million |
| 2001 | 0.00% | -643.79% | 0.35x | 0.00x | $-1.54 Million |
| 2002 | 0.00% | -278.62% | 1.65x | 0.00x | $-1.49 Million |
| 2003 | 0.00% | -62.19% | 2.00x | 0.00x | $-145.15K |
| 2004 | 0.00% | -66.90% | 2.80x | 0.00x | $-277.92K |
| 2005 | 0.00% | 50.32% | 2.88x | 0.00x | $562.41K |
| 2006 | 0.00% | -325.88% | 0.53x | 0.00x | $149.41K |
| 2007 | 0.00% | -1022.19% | 0.35x | 0.00x | $31.82K |
| 2008 | 0.00% | -807.16% | 1.11x | 0.00x | $43.57K |
| 2009 | 0.00% | -6649.81% | 7.79x | 0.00x | $47.89K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-5.19 Million |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.32 Million |
| 2012 | 0.00% | -1870.90% | 4.73x | 0.00x | $-19.20 Million |
| 2013 | 0.00% | -13810.00% | 1.07x | 0.00x | $-3.56 Million |
| 2014 | 0.00% | -469.15% | 23.93x | 0.00x | $-2.57 Million |
Industry Comparison
This section compares Fuelstream Inc's net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $1,230,397,219
- Average return on equity (ROE) among peers: 2202.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fuelstream Inc (FLST) | $-7.76 Million | -233.44% | N/A | $0.90 |
| Antero Midstream Partners LP (AM) | $142.86 Million | 0.00% | 0.21x | $7.58 Billion |
| AltaGas Ltd (ATGFF) | $2.83 Billion | 7.11% | 1.57x | $8.06 Billion |
| ATGPF (ATGPF) | $7.86 Billion | 8.56% | 1.98x | $4.11 Billion |
| Avance Gas Holding Ltd (AVACF) | $603.79 Million | 27.09% | 0.91x | $7.70K |
| CBL International Limited Ordinary Shares (BANL) | $12.11 Million | 30.42% | 1.11x | $3.17 Million |
| BP Prudhoe Bay Royalty Trust (BPT) | $863.00K | 22418.66% | 0.16x | $2.99 Million |
| Brooge Holdings Ltd (BROG) | $78.49 Million | 16.31% | 4.83x | $32.39 Million |
| Brooge Energy Limited (BROGW) | $56.77 Million | -85.14% | 7.56x | $5.67K |
| Willow Biosciences Inc (CANSF) | $1.10 Million | -405.25% | 0.17x | $2.85 Million |
| Cool Company Ltd (CLCO) | $715.51 Million | 11.75% | 1.88x | $145.96 Million |