Full Motion Beverage Inc
Full Motion Beverage, Inc., a diversified beverage company, owns, develops, markets, and distributes various non-alcoholic beverage products and brands in the United States. It offers various energy drinks under the Energize, Mojava & Lean Lemon, 7UP, Playboy, DynaPep, and Quick to Sleep brands; refreshment beverages under the CinCyn Cinnamon brand; fruit drinks under the Ralph & Charlie's brand;… Read more
Full Motion Beverage Inc (FMBV) - Net Assets
Latest net assets as of March 2025: $-8.51 Million USD
Based on the latest financial reports, Full Motion Beverage Inc (FMBV) has net assets worth $-8.51 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($9.79K) and total liabilities ($8.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-8.51 Million |
| % of Total Assets | -86921.04% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 102.09 |
Full Motion Beverage Inc - Net Assets Trend (2002–2024)
This chart illustrates how Full Motion Beverage Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Full Motion Beverage Inc (2002–2024)
The table below shows the annual net assets of Full Motion Beverage Inc from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-8.51 Million | -1.07% |
| 2023-12-31 | $-8.42 Million | -4.70% |
| 2022-12-31 | $-8.04 Million | -4.79% |
| 2021-12-31 | $-7.67 Million | -73.00% |
| 2011-12-31 | $-4.44 Million | -207.09% |
| 2010-12-31 | $4.14 Million | -2.91% |
| 2009-12-31 | $4.27 Million | +623.98% |
| 2007-12-31 | $-814.09K | +80.01% |
| 2006-12-31 | $-4.07 Million | -36.02% |
| 2005-12-31 | $-2.99 Million | -775.39% |
| 2004-12-31 | $-342.00K | -16287.06% |
| 2003-12-31 | $-2.09K | +99.77% |
| 2002-12-31 | $-918.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Full Motion Beverage Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1960974900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $188.81K | % |
| Other Comprehensive Income | $1.00 | % |
| Other Components | $32.06 Million | % |
| Total Equity | $-8.51 Million | 100.00% |
Full Motion Beverage Inc Competitors by Market Cap
The table below lists competitors of Full Motion Beverage Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PETRICHOR EGY (YQNP.SG)
STU:YQNP
|
$14.48 |
|
Arian Silver Corporation
STU:I3A1
|
$14.76 |
|
China Zhong Qi Holdings Ltd
PINK:CHZQ
|
$14.77 |
|
Xmet Inc
PINK:XMTTF
|
$14.78 |
|
City Lab
EGX:PHGC
|
$14.32 |
|
LASACO ASSURANCE PLC
XNSA:LASACO
|
$14.22 |
|
SSMTF
PINK:SSMTF
|
$14.00 |
|
OMATEK VENTURES PLC
XNSA:OMATEK
|
$13.88 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Full Motion Beverage Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -8,416,942 to -8,507,997, a change of -91,055.
- Net loss of 90,035 reduced equity.
- Other comprehensive income increased equity by 188,809.
- Other factors decreased equity by 189,829.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-90.03K | -1.06% |
| Other Comprehensive Income | $188.81K | +2.22% |
| Other Changes | $-189.83K | -2.23% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Full Motion Beverage Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $-11.54 | $0.00 | x |
| 2004-12-31 | $-17.95 | $0.00 | x |
| 2005-12-31 | $-0.26 | $0.00 | x |
| 2006-12-31 | $-76.27 | $0.00 | x |
| 2007-12-31 | $-5.98 | $0.00 | x |
| 2008-12-31 | $-0.02 | $0.00 | x |
| 2009-12-31 | $0.12 | $0.00 | x |
| 2010-12-31 | $0.03 | $0.00 | x |
| 2011-12-31 | $-0.02 | $0.00 | x |
| 2021-12-31 | $-0.04 | $0.00 | x |
| 2022-12-31 | $-0.04 | $0.00 | x |
| 2023-12-31 | $-0.04 | $0.00 | x |
| 2024-12-31 | $-0.05 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Full Motion Beverage Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -371.34%
- • Asset Turnover: 2.47x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-22.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.00% | -897.18% | 1259.50x | 0.00x | $-21.20K |
| 2003 | 0.00% | -2703.62% | 0.01x | 0.00x | $-185.75K |
| 2004 | 0.00% | -7070.31% | 0.06x | 0.00x | $-2.11 Million |
| 2005 | 0.00% | -359.61% | 0.27x | 0.00x | $-287.62K |
| 2006 | 0.00% | -496.73% | 0.81x | 0.00x | $-2.21 Million |
| 2007 | 0.00% | -772.18% | 1.25x | 0.00x | $-2.98 Million |
| 2008 | 0.00% | -4598.54% | 0.00x | 0.00x | $-410.22K |
| 2009 | -50.33% | -995.84% | 0.03x | 1.88x | $-2.57 Million |
| 2010 | -266.04% | -39208.57% | 0.00x | 1.98x | $-11.43 Million |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | $54.04K |
| 2021 | 0.00% | -2412.73% | 1.08x | 0.00x | $218.98K |
| 2022 | 0.00% | -2173.17% | 0.78x | 0.00x | $436.62K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $463.69K |
| 2024 | 0.00% | -371.34% | 2.47x | 0.00x | $760.76K |
Industry Comparison
This section compares Full Motion Beverage Inc's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $91,942,689,968
- Average return on equity (ROE) among peers: -129.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Full Motion Beverage Inc (FMBV) | $-8.51 Million | 0.00% | N/A | $14.40 |
| Embotelladora Andina S.A (AKO-B) | $919.00 Billion | 8.21% | 1.47x | $4.29 Billion |
| Alkame Holdings Inc (ALKM) | $-39.16K | 0.00% | 0.00x | $549.92K |
| Apple Rush Company (APRU) | $52.46K | -1399.10% | 30.30x | $11.05 |
| Signet International Holdings Inc (AQPW) | $129.01K | -179.65% | 2.11x | $740.86K |
| A1 Group Inc (AWON) | $-124.65K | 0.00% | 0.00x | $25.26 |
| A.G. BARR p.l.c (BAGFF) | $292.70 Million | 13.15% | 0.37x | $578.72 Million |
| Blue Gem Enterprise (BGEM) | $10.00K | -60.00% | 0.00x | $0.96 |
| Barfresh Food Group Inc (BRFH) | $1.07 Million | -353.23% | 2.45x | $18.15 Million |
| Britvic plc (BTVCF) | $134.97 Million | 107.94% | 12.26x | $3.84 Billion |
| Buda Juice, Inc. (BUDA) | $401.00K | 564.09% | 6.39x | $21.46 Million |