Foy Johnston Inc
Foy-Johnston Inc., through its subsidiary, Cameroon Mines Ltd, engages in developing exploration and mining assets. It is developing strategic mining exploration and project opportunities in gold, precious gems, rare earth metals, and platinum group metals. The company has a portfolio of gold and diamond exploration tenements in various mineral regions of Cameroon and Central African Republic. Fo… Read more
Foy Johnston Inc (FOYJ) - Net Assets
Latest net assets as of June 2013: $3.47 Million USD
Based on the latest financial reports, Foy Johnston Inc (FOYJ) has net assets worth $3.47 Million USD as of June 2013.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.97 Million) and total liabilities ($501.25K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $3.47 Million |
| % of Total Assets | 87.38% |
| Annual Growth Rate | 0.12% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 0.48 |
Foy Johnston Inc - Net Assets Trend (2009–2012)
This chart illustrates how Foy Johnston Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Foy Johnston Inc (2009–2012)
The table below shows the annual net assets of Foy Johnston Inc from 2009 to 2012.
| Year | Net Assets | Change |
|---|---|---|
| 2012-12-31 | $23.47 Million | +0.10% |
| 2011-12-31 | $23.45 Million | +0.73% |
| 2010-12-31 | $23.28 Million | -0.45% |
| 2009-12-31 | $23.38 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Foy Johnston Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 71280000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2012)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $160.00K | 0.68% |
| Other Components | $26.87 Million | 114.48% |
| Total Equity | $23.47 Million | 100.00% |
Foy Johnston Inc Competitors by Market Cap
The table below lists competitors of Foy Johnston Inc ranked by their market capitalization.
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Foy Johnston Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2011 to 2012, total equity changed from 23,446,867 to 23,469,350, a change of 22,483 (0.1%).
- Net income of 22,483 contributed positively to equity growth.
Equity Change Factors (2011 to 2012)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $22.48K | +0.1% |
| Total Change | $- | 0.10% |
Book Value vs Market Value Analysis
This analysis compares Foy Johnston Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.55x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.55x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $0.03 | $0.00 | x |
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
| 2012-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Foy Johnston Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 534.04%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (0.10%) is above the historical average (-0.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -0.20% | -2.41% | 0.08x | 1.00x | $-2.39 Million |
| 2010 | -3.03% | -161.03% | 0.02x | 1.01x | $-3.03 Million |
| 2011 | -0.13% | -44.02% | 0.00x | 1.00x | $-2.37 Million |
| 2012 | 0.10% | 534.04% | 0.00x | 1.02x | $-2.32 Million |
Industry Comparison
This section compares Foy Johnston Inc's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $5,464,315,253
- Average return on equity (ROE) among peers: -34.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Foy Johnston Inc (FOYJ) | $3.47 Million | -0.20% | 0.14x | $1.00 |
| ProFrac Holding Corp. (ACDC) | $1.33 Billion | -7.35% | 1.31x | $222.04 Million |
| Atlas Energy Solutions Inc. (AESI) | $867.82 Million | 18.44% | 0.45x | $1.34 Billion |
| Akastor ASA (AKKVF) | $13.55 Billion | 9.27% | 2.55x | $54.21 Million |
| Andatee China Marine Fuel Services (AMCF) | $18.84 Million | 34.05% | 1.21x | $0.98 |
| Archrock Inc (AROC) | $2.23 Billion | -42.52% | 1.73x | $6.15 Billion |
| Anton Oilfield Services Group (ATONY) | $2.15 Billion | -9.22% | 2.02x | $381.63 Million |
| Auri Inc (AURI) | $-2.74 Million | 0.00% | 0.00x | $1.91 |
| Baker Hughes Co (BKR) | $34.50 Billion | 0.37% | 0.55x | $56.21 Billion |
| Kbridge Energy Corp (BMMCF) | $-341.75K | 0.00% | 0.00x | $880.54 |
| Bri-Chem Corp (BRYFF) | $131.44K | -348.83% | 2.61x | $4.32 Million |