Fraport AG
Fraport AG owns and operates airports in Germany, rest of Europe, Asia, and the United States. It primarily focuses on the operation of Frankfurt Main airport. The company operates through four segments: Aviation, Retail & Real Estate, Ground Handling, and International Activities & Services. The Aviation segment operates land and airside infrastructure, which covers the area of airport charges a… Read more
Fraport AG (FPRUF) - Net Assets
Latest net assets as of September 2025: $6.44 Billion USD
Based on the latest financial reports, Fraport AG (FPRUF) has net assets worth $6.44 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($23.94 Billion) and total liabilities ($17.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $6.44 Billion |
| % of Total Assets | 26.88% |
| Annual Growth Rate | 1.76% |
| 5-Year Change | 37.76% |
| 10-Year Change | 47.45% |
| Growth Volatility | 14.51 |
Fraport AG - Net Assets Trend (2002–2024)
This chart illustrates how Fraport AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fraport AG (2002–2024)
The table below shows the annual net assets of Fraport AG from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $5.18 Billion | +12.76% |
| 2023-12-31 | $4.59 Billion | +11.14% |
| 2022-12-31 | $4.13 Billion | +5.70% |
| 2021-12-31 | $3.91 Billion | +4.00% |
| 2020-12-31 | $3.76 Billion | -18.70% |
| 2019-12-31 | $4.62 Billion | +5.84% |
| 2018-12-31 | $4.37 Billion | +8.42% |
| 2017-12-31 | $4.03 Billion | +4.88% |
| 2016-12-31 | $3.84 Billion | +9.39% |
| 2015-12-31 | $3.51 Billion | +6.87% |
| 2014-12-31 | $3.29 Billion | +6.04% |
| 2013-12-31 | $3.10 Billion | +5.20% |
| 2012-12-31 | $2.95 Billion | +3.32% |
| 2011-12-31 | $2.85 Billion | +4.07% |
| 2010-12-31 | $2.74 Billion | +6.06% |
| 2009-12-31 | $2.58 Billion | +2.90% |
| 2008-12-31 | $2.51 Billion | -51.69% |
| 2007-12-31 | $5.20 Billion | +31.36% |
| 2006-12-31 | $3.96 Billion | +7.43% |
| 2005-12-31 | $3.68 Billion | +6.81% |
| 2004-12-31 | $3.45 Billion | -3.09% |
| 2003-12-31 | $3.56 Billion | +0.89% |
| 2002-12-31 | $3.53 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fraport AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $923.90 Million | 19.13% |
| Other Comprehensive Income | $24.70 Million | 0.51% |
| Other Components | $3.88 Billion | 80.35% |
| Total Equity | $4.83 Billion | 100.00% |
Fraport AG Competitors by Market Cap
The table below lists competitors of Fraport AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CHINA CONCH VENT. HD -01
F:68C
|
$1.85 Billion |
|
K92 Mining Inc
OTCQX:KNTNF
|
$1.85 Billion |
|
Far East Horizon Limited
PINK:FEZHF
|
$1.85 Billion |
|
CENTRAL RETAIL CORP PCL-NVDR
BK:CRC-R
|
$1.85 Billion |
|
Edgewise Therapeutics Inc
NASDAQ:EWTX
|
$1.84 Billion |
|
Jiangsu Sidike New Materials Sci Te
SHE:300806
|
$1.84 Billion |
|
Goodyear Tire & Rubber Co
NASDAQ:GT
|
$1.84 Billion |
|
Inaba Denki Sangyo Co.Ltd.
PINK:IBADF
|
$1.84 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fraport AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,318,700,000 to 4,828,600,000, a change of 509,900,000 (11.8%).
- Net income of 450,600,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 59,200,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $450.60 Million | +9.33% |
| Other Comprehensive Income | $59.20 Million | +1.23% |
| Other Changes | $100.00K | +0.0% |
| Total Change | $- | 11.81% |
Book Value vs Market Value Analysis
This analysis compares Fraport AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.95x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $19.80 | $58.36 | x |
| 2003-12-31 | $20.94 | $58.36 | x |
| 2004-12-31 | $22.04 | $58.36 | x |
| 2005-12-31 | $23.26 | $58.36 | x |
| 2006-12-31 | $25.14 | $58.36 | x |
| 2007-12-31 | $26.62 | $58.36 | x |
| 2008-12-31 | $26.52 | $58.36 | x |
| 2009-12-31 | $27.61 | $58.36 | x |
| 2010-12-31 | $29.45 | $58.36 | x |
| 2011-12-31 | $30.56 | $58.36 | x |
| 2012-12-31 | $31.48 | $58.36 | x |
| 2013-12-31 | $32.99 | $58.36 | x |
| 2014-12-31 | $34.81 | $58.36 | x |
| 2015-12-31 | $37.14 | $58.36 | x |
| 2016-12-31 | $40.42 | $58.36 | x |
| 2017-12-31 | $41.74 | $58.36 | x |
| 2018-12-31 | $45.07 | $58.36 | x |
| 2019-12-31 | $47.91 | $58.36 | x |
| 2020-12-31 | $39.17 | $58.36 | x |
| 2021-12-31 | $40.47 | $58.36 | x |
| 2022-12-31 | $42.25 | $58.36 | x |
| 2023-12-31 | $46.74 | $58.36 | x |
| 2024-12-31 | $52.26 | $58.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fraport AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.33%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.18%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 4.19x
- Recent ROE (9.33%) is above the historical average (6.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 6.70% | 0.00% | 0.00x | 2.01x | $-59.54 Million |
| 2003 | 6.04% | 0.00% | 0.00x | 1.91x | $-75.65 Million |
| 2004 | 6.72% | 0.00% | 0.00x | 1.80x | $-66.68 Million |
| 2005 | 7.52% | 0.00% | 0.00x | 1.84x | $-53.05 Million |
| 2006 | 9.87% | 10.70% | 0.50x | 1.85x | $-3.10 Million |
| 2007 | 8.69% | 9.18% | 0.41x | 2.32x | $-32.33 Million |
| 2008 | 8.04% | 8.94% | 0.34x | 2.65x | $-48.08 Million |
| 2009 | 5.96% | 7.25% | 0.24x | 3.40x | $-102.86 Million |
| 2010 | 9.99% | 12.37% | 0.24x | 3.37x | $-310.00K |
| 2011 | 8.52% | 10.14% | 0.26x | 3.27x | $-41.74 Million |
| 2012 | 8.19% | 9.75% | 0.25x | 3.31x | $-52.78 Million |
| 2013 | 7.24% | 9.30% | 0.25x | 3.12x | $-84.31 Million |
| 2014 | 7.29% | 9.80% | 0.27x | 2.80x | $-87.41 Million |
| 2015 | 8.04% | 10.64% | 0.29x | 2.57x | $-67.23 Million |
| 2016 | 10.04% | 14.52% | 0.29x | 2.37x | $1.37 Million |
| 2017 | 8.54% | 11.25% | 0.27x | 2.80x | $-56.61 Million |
| 2018 | 11.34% | 13.62% | 0.30x | 2.74x | $55.87 Million |
| 2019 | 9.47% | 11.35% | 0.29x | 2.84x | $-23.61 Million |
| 2020 | -18.17% | -39.21% | 0.12x | 3.89x | $-1.02 Billion |
| 2021 | 2.21% | 3.86% | 0.13x | 4.33x | $-292.51 Million |
| 2022 | 3.39% | 4.14% | 0.18x | 4.50x | $-258.54 Million |
| 2023 | 9.10% | 9.83% | 0.21x | 4.37x | $-38.67 Million |
| 2024 | 9.33% | 10.18% | 0.22x | 4.19x | $-32.26 Million |
Industry Comparison
This section compares Fraport AG's net assets metrics with peer companies in the Airports & Air Services industry.
Industry Context
- Industry: Airports & Air Services
- Average net assets among peers: $14,639,213,971
- Average return on equity (ROE) among peers: 6.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fraport AG (FPRUF) | $6.44 Billion | 6.70% | 2.72x | $1.85 Billion |
| Auckland International Airport Limited (ACKDF) | $8.38 Billion | 0.52% | 0.29x | $8.10 Billion |
| Aeroports de Paris SA (AEOXF) | $5.80 Billion | 10.52% | 1.77x | $1.25 Billion |
| Airports of Thailand Public Company Limited (AIPUF) | $108.81 Billion | 17.21% | 0.47x | $8.18 Billion |
| Aena S.M.E. S.A (ANNSF) | $4.36 Billion | 19.12% | 2.90x | $45.35 Billion |
| AerSale Corp (ASLE) | $455.62 Million | 1.28% | 0.33x | $174.95 Million |
| Beijing Capital International Airport Company Limited (BJCHF) | $14.89 Billion | -11.40% | 1.19x | $604.88 Million |
| Blade Air Mobility Inc (BLDE) | $274.49 Million | -9.93% | 0.18x | $230.30 Million |
| Corporacion America Airports (CAAP) | $862.37 Million | 19.50% | 3.45x | $462.85 Million |
| CHRRD (CHRRD) | $1.28 Billion | 7.92% | 2.01x | $134.94K |
| Chorus Aviation Inc (CHRRF) | $1.28 Billion | 7.92% | 2.01x | $271.74 Million |