Federal Screw Works
Federal Screw Works manufactures and sells industrial component parts primarily to the automobile industry in the United States. It operates through Big Rapids, Romulus, Traverse City, and Novex Tool divisions. The company offers cold formed and machined pins, including piston pins, planetary and differential gear shafts, and oil pump and steering shafts for the automotive, refrigeration, and sma… Read more
Federal Screw Works (FSCR) - Net Assets
Latest net assets as of June 2025: $32.83 Million USD
Based on the latest financial reports, Federal Screw Works (FSCR) has net assets worth $32.83 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($67.51 Million) and total liabilities ($34.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $32.83 Million |
| % of Total Assets | 48.63% |
| Annual Growth Rate | 1.21% |
| 5-Year Change | 6.26% |
| 10-Year Change | 1073.89% |
| Growth Volatility | 69.95 |
Federal Screw Works - Net Assets Trend (1986–2025)
This chart illustrates how Federal Screw Works's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Federal Screw Works (1986–2025)
The table below shows the annual net assets of Federal Screw Works from 1986 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $32.83 Million | +5.03% |
| 2024-06-30 | $31.26 Million | +11.65% |
| 2023-06-30 | $28.00 Million | +9.76% |
| 2022-06-30 | $25.51 Million | -17.45% |
| 2021-06-30 | $30.90 Million | +85.61% |
| 2020-06-30 | $16.65 Million | -20.21% |
| 2019-06-30 | $20.86 Million | +21.38% |
| 2018-06-30 | $17.19 Million | +89.04% |
| 2017-06-30 | $9.09 Million | +225.07% |
| 2016-06-30 | $2.80 Million | +262.76% |
| 2015-06-30 | $771.00K | +30.46% |
| 2014-06-30 | $591.00K | -71.16% |
| 2013-06-30 | $2.05 Million | +145.30% |
| 2012-06-30 | $-4.52 Million | -193.45% |
| 2011-06-30 | $4.84 Million | -19.71% |
| 2010-06-30 | $6.03 Million | -51.84% |
| 2009-06-30 | $12.52 Million | -68.71% |
| 2008-06-30 | $40.00 Million | -10.00% |
| 2007-06-30 | $44.44 Million | -11.25% |
| 2006-06-30 | $50.08 Million | -2.76% |
| 2005-06-30 | $51.50 Million | -12.96% |
| 2004-06-30 | $59.17 Million | +7.36% |
| 2003-06-30 | $55.11 Million | -10.10% |
| 2002-06-30 | $61.30 Million | +1.40% |
| 2001-06-30 | $60.46 Million | +3.28% |
| 2000-06-30 | $58.54 Million | +12.35% |
| 1999-06-30 | $52.10 Million | +11.32% |
| 1998-06-30 | $46.80 Million | +16.71% |
| 1997-06-30 | $40.10 Million | +18.29% |
| 1996-06-30 | $33.90 Million | +9.35% |
| 1995-06-30 | $31.00 Million | +12.73% |
| 1994-06-30 | $27.50 Million | +6.18% |
| 1993-06-30 | $25.90 Million | +5.71% |
| 1992-06-30 | $24.50 Million | +4.70% |
| 1991-06-30 | $23.40 Million | -2.90% |
| 1990-06-30 | $24.10 Million | +6.17% |
| 1989-06-30 | $22.70 Million | +14.07% |
| 1988-06-30 | $19.90 Million | -0.50% |
| 1987-06-30 | $20.00 Million | -2.44% |
| 1986-06-30 | $20.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Federal Screw Works's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 81.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $33.84 Million | 103.08% |
| Common Stock | $1.38 Million | 4.21% |
| Other Comprehensive Income | $-5.66 Million | -17.24% |
| Other Components | $3.27 Million | 9.96% |
| Total Equity | $32.83 Million | 100.00% |
Federal Screw Works Competitors by Market Cap
The table below lists competitors of Federal Screw Works ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JEENA SIKHO LIFECARE LTD
NSE:JSLL
|
$65.97K |
|
SSAB - A- (SKWA.SG)
STU:SKWA
|
$66.05K |
|
WhiteHorse Finance
NASDAQ:WHF
|
$66.07K |
|
Wally World Media Inc
PINK:WLYW
|
$66.10K |
|
GO Residential Real Estate Investment Trust
TO:GO-U
|
$65.94K |
|
Phoenix Plus Corp.
PINK:PXPC
|
$65.88K |
|
POWER ASSETS
MU:HEH
|
$65.88K |
|
Southstone Minerals Limited
PINK:FDGMF
|
$65.85K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Federal Screw Works's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 31,259,162 to 32,832,493, a change of 1,573,331 (5.0%).
- Net income of 1,624,244 contributed positively to equity growth.
- Other comprehensive income decreased equity by 50,913.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.62 Million | +4.95% |
| Other Comprehensive Income | $-50.91K | -0.16% |
| Total Change | $- | 5.03% |
Book Value vs Market Value Analysis
This analysis compares Federal Screw Works's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.29x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.69x to 0.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-06-30 | $10.09 | $7.00 | x |
| 1987-06-30 | $8.00 | $7.00 | x |
| 1988-06-30 | $10.51 | $7.00 | x |
| 1989-06-30 | $12.04 | $7.00 | x |
| 1990-06-30 | $12.97 | $7.00 | x |
| 1991-06-30 | $14.98 | $7.00 | x |
| 1992-06-30 | $14.31 | $7.00 | x |
| 1993-06-30 | $15.23 | $7.00 | x |
| 1994-06-30 | $16.30 | $7.00 | x |
| 1995-06-30 | $18.25 | $7.00 | x |
| 1996-06-30 | $19.74 | $7.00 | x |
| 1997-06-30 | $23.62 | $7.00 | x |
| 1998-06-30 | $27.57 | $7.00 | x |
| 1999-06-30 | $30.54 | $7.00 | x |
| 2000-06-30 | $33.21 | $7.00 | x |
| 2001-06-30 | $37.23 | $7.00 | x |
| 2002-06-30 | $39.34 | $7.00 | x |
| 2003-06-30 | $37.04 | $7.00 | x |
| 2004-06-30 | $41.24 | $7.00 | x |
| 2016-06-30 | $2.02 | $7.00 | x |
| 2017-06-30 | $6.58 | $7.00 | x |
| 2018-06-30 | $12.44 | $7.00 | x |
| 2019-06-30 | $15.10 | $7.00 | x |
| 2020-06-30 | $12.05 | $7.00 | x |
| 2021-06-30 | $22.36 | $7.00 | x |
| 2022-06-30 | $18.46 | $7.00 | x |
| 2023-06-30 | $20.26 | $7.00 | x |
| 2024-06-30 | $22.63 | $7.00 | x |
| 2025-06-30 | $23.76 | $7.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Federal Screw Works utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.66%
- • Asset Turnover: 1.44x
- • Equity Multiplier: 2.06x
- Recent ROE (4.95%) is below the historical average (14.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 6.34% | 2.31% | 1.42x | 1.94x | $-750.00K |
| 1987 | 0.50% | 0.17% | 1.57x | 1.88x | $-1.90 Million |
| 1988 | 2.51% | 0.79% | 1.61x | 1.97x | $-1.49 Million |
| 1989 | 15.42% | 4.79% | 1.62x | 1.99x | $1.23 Million |
| 1990 | 9.13% | 3.42% | 1.47x | 1.82x | $-210.00K |
| 1991 | -0.85% | -0.35% | 1.33x | 1.83x | $-2.54 Million |
| 1992 | 8.16% | 2.96% | 1.44x | 1.92x | $-450.00K |
| 1993 | 7.72% | 2.74% | 1.49x | 1.90x | $-590.00K |
| 1994 | 9.82% | 3.35% | 1.53x | 1.92x | $-50.00K |
| 1995 | 13.55% | 4.64% | 1.48x | 1.98x | $1.10 Million |
| 1996 | 12.98% | 4.74% | 1.44x | 1.90x | $1.01 Million |
| 1997 | 17.96% | 7.01% | 1.51x | 1.70x | $3.19 Million |
| 1998 | 16.67% | 7.30% | 1.43x | 1.60x | $3.12 Million |
| 1999 | 15.74% | 6.91% | 1.40x | 1.63x | $2.99 Million |
| 2000 | 16.66% | 8.01% | 1.29x | 1.61x | $3.90 Million |
| 2001 | 7.68% | 4.38% | 1.06x | 1.65x | $-1.40 Million |
| 2002 | 7.35% | 4.72% | 0.93x | 1.67x | $-1.63 Million |
| 2003 | 5.99% | 3.46% | 1.01x | 1.71x | $-2.21 Million |
| 2004 | 2.11% | 1.38% | 0.85x | 1.80x | $-4.67 Million |
| 2008 | -6.98% | -4.43% | 0.75x | 2.12x | $-6.79 Million |
| 2009 | -123.01% | -43.51% | 0.66x | 4.29x | $-16.65 Million |
| 2010 | -85.21% | -10.36% | 0.99x | 8.32x | $-5.74 Million |
| 2011 | -46.00% | -3.99% | 1.19x | 9.69x | $-2.71 Million |
| 2013 | 5.08% | 0.18% | 1.22x | 22.93x | $-100.90K |
| 2014 | 102.71% | 0.99% | 1.27x | 81.38x | $547.90K |
| 2015 | 173.80% | 2.09% | 1.20x | 69.29x | $1.26 Million |
| 2016 | 253.39% | 9.14% | 1.31x | 21.24x | $6.81 Million |
| 2017 | 33.80% | 3.97% | 1.22x | 6.96x | $2.16 Million |
| 2018 | 22.36% | 5.10% | 1.13x | 3.87x | $2.12 Million |
| 2019 | 20.11% | 5.72% | 1.03x | 3.40x | $2.11 Million |
| 2020 | -12.20% | -3.39% | 0.92x | 3.91x | $-3.70 Million |
| 2021 | 22.67% | 10.06% | 0.91x | 2.48x | $3.91 Million |
| 2022 | -30.31% | -9.07% | 1.07x | 3.11x | $-10.28 Million |
| 2023 | 3.68% | 1.01% | 1.35x | 2.71x | $-1.77 Million |
| 2024 | -2.90% | -0.88% | 1.48x | 2.24x | $-4.03 Million |
| 2025 | 4.95% | 1.66% | 1.44x | 2.06x | $-1.66 Million |
Industry Comparison
This section compares Federal Screw Works's net assets metrics with peer companies in the Tools & Accessories industry.
Industry Context
- Industry: Tools & Accessories
- Average net assets among peers: $36,744,829,005
- Average return on equity (ROE) among peers: 8.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Federal Screw Works (FSCR) | $32.83 Million | 6.34% | 1.06x | $65.95K |
| Chervon Holdings Limited (CHRHF) | $1.04 Billion | 10.85% | 0.92x | $251.40 Million |
| Chicago Rivet & Machine Co (CVR) | $24.82 Million | 6.14% | 0.18x | $8.74 Million |
| Eastern Co (EML) | $70.04 Million | 7.91% | 0.46x | $98.45 Million |
| Hillman Solutions Corp (HLMN) | $439.11 Million | -13.36% | 4.54x | $1.59 Billion |
| Husqvarna AB (HSQVY) | $17.28 Billion | 14.62% | 1.43x | $2.92 Billion |
| Husqvarna AB (publ) (HUQVF) | $11.39 Billion | 8.02% | 1.35x | $2.36 Billion |
| Kennametal Inc (KMT) | $451.40 Million | 15.44% | 0.77x | $2.81 Billion |
| Lincoln Electric Holdings Inc (LECO) | $335.40 Million | 18.34% | 0.84x | $14.00 Billion |
| Makita Corp (MKTAY) | $299.67 Billion | 7.43% | 0.17x | $6.48 Billion |