For The Earth Corp
For The Earth Corp. manufactures and sells consumable household products in the United States and internationally. The company provides a range of laundry detergents, household cleansers, fabric softeners, dryer sheets, dishwashing detergents, and other cleaning products under its and private labels in retail chains. It also provides Litter To Go, a disposable cat litter box made from corrugated … Read more
For The Earth Corp (FTEG) - Net Assets
Latest net assets as of September 2022: $-13.07 Million USD
Based on the latest financial reports, For The Earth Corp (FTEG) has net assets worth $-13.07 Million USD as of September 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($763.76K) and total liabilities ($13.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-13.07 Million |
| % of Total Assets | -1711.12% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 395.53 |
For The Earth Corp - Net Assets Trend (1999–2021)
This chart illustrates how For The Earth Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for For The Earth Corp (1999–2021)
The table below shows the annual net assets of For The Earth Corp from 1999 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-12-31 | $-11.80 Million | -59.66% |
| 2020-12-31 | $-7.39 Million | -1.07% |
| 2019-12-31 | $-7.31 Million | -17.75% |
| 2018-12-31 | $-6.21 Million | -33.34% |
| 2013-12-31 | $-4.66 Million | -85.41% |
| 2012-12-31 | $-2.51 Million | -83.46% |
| 2011-12-31 | $-1.37 Million | -158.61% |
| 2010-12-31 | $-529.32K | -985.40% |
| 2009-12-31 | $59.78K | +188.55% |
| 2008-12-31 | $-67.51K | +55.17% |
| 2003-12-31 | $-150.60K | -126.10% |
| 2002-12-31 | $577.05K | +104.65% |
| 2001-12-31 | $281.97K | +31.02% |
| 2000-12-31 | $215.21K | -80.21% |
| 1999-12-31 | $1.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to For The Earth Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 629916300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $44.12K | % |
| Other Components | $739.50K | % |
| Total Equity | $-11.80 Million | 100.00% |
For The Earth Corp Competitors by Market Cap
The table below lists competitors of For The Earth Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Enable IPC Corporation
OTCGREY:EIPC
|
$0.98 |
|
Horizons Holdings International Corp
PINK:HZHI
|
$0.98 |
|
American Environmental Inc
PINK:MZPS
|
$0.98 |
|
PPJ Healthcare Enterprises Inc
PINK:PPJE
|
$0.98 |
|
Great American Financial Corporation
PINK:GAFL
|
$0.98 |
|
Patient Portal Technologies Inc
PINK:PPRG
|
$0.98 |
|
Velocity Energy Inc
PINK:VCYE
|
$0.98 |
|
Urologix Inc
PINK:ULGX
|
$0.98 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in For The Earth Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from -7,388,638 to -11,796,545, a change of -4,407,907.
- Net loss of 2,945,723 reduced equity.
- Other factors decreased equity by 1,462,184.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.95 Million | -24.97% |
| Other Changes | $-1.46 Million | -12.4% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares For The Earth Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | $0.00 | $0.00 | x |
| 2000-12-31 | $0.00 | $0.00 | x |
| 2001-12-31 | $217.07 | $0.00 | x |
| 2002-12-31 | $0.00 | $0.00 | x |
| 2003-12-31 | $0.00 | $0.00 | x |
| 2008-12-31 | $0.00 | $0.00 | x |
| 2009-12-31 | $0.00 | $0.00 | x |
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
| 2019-12-31 | $0.00 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently For The Earth Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -351.57%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-91.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | -113.87% | -707.44% | 0.07x | 2.18x | $-1.35 Million |
| 2000 | -405.22% | -166.11% | 0.91x | 2.70x | $-893.59K |
| 2001 | 23.68% | 6.47% | 1.67x | 2.19x | $38.57K |
| 2002 | 37.99% | 8.27% | 3.19x | 1.44x | $161.51K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-712.59K |
| 2008 | 0.00% | -629.00% | 0.10x | 0.00x | $-233.08K |
| 2009 | -824.79% | -56.06% | 5.48x | 2.68x | $-499.06K |
| 2010 | 0.00% | -353.19% | 6.66x | 0.00x | $-587.69K |
| 2011 | 0.00% | -799.05% | 2.44x | 0.00x | $-606.15K |
| 2012 | 0.00% | -71.19% | 1.08x | 0.00x | $-1.03 Million |
| 2013 | 0.00% | -67.03% | 2.92x | 0.00x | $-1.67 Million |
| 2019 | 0.00% | -3540.48% | 0.15x | 0.00x | $-374.33K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $660.65K |
| 2021 | 0.00% | -351.57% | 0.99x | 0.00x | $-1.77 Million |
Industry Comparison
This section compares For The Earth Corp's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $548,450,613
- Average return on equity (ROE) among peers: -450.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| For The Earth Corp (FTEG) | $-13.07 Million | -113.87% | N/A | $0.98 |
| Ascend Wellness Holdings Inc (AAWH) | $142.87 Million | -33.75% | 5.44x | $48.90 Million |
| AB Science S.A (ABSCF) | $10.73 Million | -252.65% | 3.71x | $39.89 Million |
| Alterola Biotech Inc (ABTI) | $4.85K | -2005.32% | 0.49x | $603.58K |
| Aurora Cannabis Inc (ACB) | $2.04 Billion | -34.08% | 0.34x | $199.15 Million |
| Acreage Holdings Inc (ACRDF) | $204.27 Million | -30.85% | 1.41x | $13.48K |
| Acura Pharmaceuticals Inc (ACUR) | $7.90 Million | -63.15% | 1.15x | $13.20K |
| Agra Ventures Ltd. (AGFAF) | $1.51 Million | -44.22% | 0.06x | $298.23K |
| Allergy Therapeutics plc (AGYTF) | $2.07 Million | -2084.75% | 31.32x | $25.30 Million |
| Aida Pharmaceuticals Inc (AIDA) | $6.67 Million | 24.51% | 2.78x | $1.80 |
| Adcock Ingram Holdings Limited (AIHLF) | $3.07 Billion | 20.55% | 0.55x | $85.61 Million |