Rogue Resources Inc
Clean Energy Transition Inc., a mining company, focuses on selling dimensional limestone for landscape applications in Canada. The company markets from Johnston Farm Quarry near Bobcaygeon, Ontario and Speiran Quarry near Orillia, Ontario. Its project includes the Aurora Nickel project covering an area of 905 hectares located in southeast of Timmins, Ontario; Snow White project comprises 10 claim… Read more
Rogue Resources Inc (GCRIF) - Net Assets
Latest net assets as of October 2025: $631.28K USD
Based on the latest financial reports, Rogue Resources Inc (GCRIF) has net assets worth $631.28K USD as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($941.57K) and total liabilities ($310.29K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $631.28K |
| % of Total Assets | 67.05% |
| Annual Growth Rate | 3.37% |
| 5-Year Change | -92.49% |
| 10-Year Change | -94.42% |
| Growth Volatility | 83.13 |
Rogue Resources Inc - Net Assets Trend (2002–2025)
This chart illustrates how Rogue Resources Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rogue Resources Inc (2002–2025)
The table below shows the annual net assets of Rogue Resources Inc from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | $944.26K | -56.54% |
| 2024-04-30 | $2.17 Million | -14.79% |
| 2023-04-30 | $2.55 Million | -9.54% |
| 2022-04-30 | $2.82 Million | -77.58% |
| 2021-04-30 | $12.57 Million | +15.81% |
| 2020-04-30 | $10.85 Million | +5.65% |
| 2019-04-30 | $10.27 Million | -2.28% |
| 2018-04-30 | $10.51 Million | +5.56% |
| 2017-04-30 | $9.96 Million | -41.17% |
| 2016-04-30 | $16.93 Million | -3.57% |
| 2015-04-30 | $17.56 Million | +13.51% |
| 2014-04-30 | $15.47 Million | +0.92% |
| 2013-04-30 | $15.33 Million | -4.71% |
| 2012-04-30 | $16.08 Million | -17.53% |
| 2011-04-30 | $19.50 Million | -5.65% |
| 2010-04-30 | $20.67 Million | +10.23% |
| 2009-04-30 | $18.75 Million | +9.81% |
| 2008-04-30 | $17.08 Million | +123.68% |
| 2007-04-30 | $7.63 Million | +38.30% |
| 2006-04-30 | $5.52 Million | +186.57% |
| 2005-04-30 | $1.93 Million | +256.69% |
| 2004-04-30 | $540.07K | +303.52% |
| 2003-04-30 | $-265.37K | -160.20% |
| 2002-04-30 | $440.80K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rogue Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5730341600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $50.74 Million | 5373.40% |
| Other Comprehensive Income | $10.66 Million | 1128.73% |
| Total Equity | $944.26K | 100.00% |
Rogue Resources Inc Competitors by Market Cap
The table below lists competitors of Rogue Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BriaCell Therapeutics Corp. Warrant expiring 2031
NASDAQ:BCTXL
|
$2.00 Million |
|
Basin Uranium Corp
PINK:BURCF
|
$2.00 Million |
|
AJ Greentech Holdings Ltd
PINK:SUIC
|
$2.00 Million |
|
Pegasus Resources Inc
PINK:SLTFF
|
$2.00 Million |
|
Iconic Minerals Ltd.
OTCQB:ICMFF
|
$2.00 Million |
|
VPR Brands LP
PINK:VPRB
|
$2.00 Million |
|
Bradda Head Lithium Limited
PINK:BHLIF
|
$2.00 Million |
|
Thai Energy Storage Technology Public Company Limited
BK:3K-BAT
|
$2.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rogue Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,172,553 to 944,260, a change of -1,228,293 (-56.5%).
- Net loss of 490,349 reduced equity.
- New share issuances of 425,000 increased equity.
- Other comprehensive income decreased equity by 1,044,669.
- Other factors decreased equity by 118,275.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-490.35K | -51.93% |
| Share Issuances | $425.00K | +45.01% |
| Other Comprehensive Income | $-1.04 Million | -110.63% |
| Other Changes | $-118.28K | -12.53% |
| Total Change | $- | -56.54% |
Book Value vs Market Value Analysis
This analysis compares Rogue Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 2.03x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-04-30 | $59.88 | $0.05 | x |
| 2003-04-30 | $-36.05 | $0.05 | x |
| 2004-04-30 | $47.45 | $0.05 | x |
| 2005-04-30 | $56.65 | $0.05 | x |
| 2006-04-30 | $65.62 | $0.05 | x |
| 2007-04-30 | $55.01 | $0.05 | x |
| 2008-04-30 | $94.18 | $0.05 | x |
| 2009-04-30 | $81.24 | $0.05 | x |
| 2010-04-30 | $68.61 | $0.05 | x |
| 2011-04-30 | $53.60 | $0.05 | x |
| 2012-04-30 | $27.71 | $0.05 | x |
| 2013-04-30 | $16.95 | $0.05 | x |
| 2014-04-30 | $13.13 | $0.05 | x |
| 2015-04-30 | $4.68 | $0.05 | x |
| 2016-04-30 | $2.81 | $0.05 | x |
| 2017-04-30 | $1.12 | $0.05 | x |
| 2018-04-30 | $0.94 | $0.05 | x |
| 2019-04-30 | $0.65 | $0.05 | x |
| 2020-04-30 | $0.52 | $0.05 | x |
| 2021-04-30 | $0.37 | $0.05 | x |
| 2022-04-30 | $0.07 | $0.05 | x |
| 2023-04-30 | $0.07 | $0.05 | x |
| 2024-04-30 | $0.06 | $0.05 | x |
| 2025-04-30 | $0.02 | $0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rogue Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -51.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -387.37%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.42x
- Recent ROE (-51.93%) is below the historical average (-41.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -107.68% | 0.00% | 0.00x | 1.70x | $-518.73K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-679.63K |
| 2004 | -75.18% | 0.00% | 0.00x | 1.05x | $-460.01K |
| 2005 | -39.72% | 0.00% | 0.00x | 1.09x | $-957.76K |
| 2006 | -28.82% | 0.00% | 0.00x | 1.07x | $-2.14 Million |
| 2007 | -17.26% | 0.00% | 0.00x | 1.03x | $-2.08 Million |
| 2008 | -32.87% | 0.00% | 0.00x | 1.05x | $-7.32 Million |
| 2009 | -11.35% | 0.00% | 0.00x | 1.03x | $-4.00 Million |
| 2010 | -12.04% | 0.00% | 0.00x | 1.02x | $-4.56 Million |
| 2011 | -12.58% | 0.00% | 0.00x | 1.07x | $-4.40 Million |
| 2012 | -48.20% | 0.00% | 0.00x | 1.07x | $-9.36 Million |
| 2013 | 4.04% | 0.00% | 0.00x | 1.06x | $-913.48K |
| 2014 | -3.65% | 0.00% | 0.00x | 1.06x | $-2.11 Million |
| 2015 | -4.37% | 0.00% | 0.00x | 1.02x | $-2.52 Million |
| 2016 | -22.61% | 0.00% | 0.00x | 1.01x | $-5.52 Million |
| 2017 | -81.44% | 0.00% | 0.00x | 1.03x | $-9.11 Million |
| 2018 | -6.60% | 0.00% | 0.00x | 1.02x | $-1.75 Million |
| 2019 | -4.70% | 0.00% | 0.00x | 1.05x | $-1.51 Million |
| 2020 | -6.91% | 0.00% | 0.00x | 1.38x | $-1.80 Million |
| 2021 | 8.99% | 82.07% | 0.08x | 1.38x | $-124.80K |
| 2022 | -372.85% | -587.93% | 0.22x | 2.94x | $-10.05 Million |
| 2023 | -12.35% | -21.66% | 0.17x | 3.33x | $-528.35K |
| 2024 | -65.36% | -284.80% | 0.19x | 1.18x | $-1.64 Million |
| 2025 | -51.93% | -387.37% | 0.09x | 1.42x | $-584.77K |
Industry Comparison
This section compares Rogue Resources Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rogue Resources Inc (GCRIF) | $631.28K | -107.68% | 0.49x | $2.00 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |