Gamehost Inc
Gamehost Inc., together with its subsidiaries, engages in the hospitality and gaming businesses in Alberta. It operates through Gaming, Hotel, and Food and Beverage segments. The company's gaming activities include the operation of its owned table games, electronic gaming tables, government owned slot machines, video lottery terminals, lottery ticket kiosks, and live table games; and the provisio… Read more
Gamehost Inc (GHIFF) - Net Assets
Latest net assets as of June 2025: $115.11 Million USD
Based on the latest financial reports, Gamehost Inc (GHIFF) has net assets worth $115.11 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($175.61 Million) and total liabilities ($60.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $115.11 Million |
| % of Total Assets | 65.55% |
| Annual Growth Rate | 14.77% |
| 5-Year Change | 1.31% |
| 10-Year Change | -10.16% |
| Growth Volatility | 148.95 |
Gamehost Inc - Net Assets Trend (1999–2024)
This chart illustrates how Gamehost Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gamehost Inc (1999–2024)
The table below shows the annual net assets of Gamehost Inc from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $114.28 Million | +5.03% |
| 2023-12-31 | $108.80 Million | +4.71% |
| 2022-12-31 | $103.90 Million | -9.26% |
| 2021-12-31 | $114.50 Million | +1.51% |
| 2020-12-31 | $112.80 Million | -4.33% |
| 2019-12-31 | $117.90 Million | -1.42% |
| 2018-12-31 | $119.60 Million | -3.55% |
| 2017-12-31 | $124.00 Million | -0.24% |
| 2016-12-31 | $124.30 Million | -2.28% |
| 2015-12-31 | $127.20 Million | +8.81% |
| 2014-12-31 | $116.90 Million | -0.43% |
| 2013-12-31 | $117.40 Million | +5.87% |
| 2012-12-31 | $110.89 Million | +18.12% |
| 2011-12-31 | $93.87 Million | -3.26% |
| 2010-12-31 | $97.04 Million | +72.00% |
| 2009-12-31 | $56.42 Million | -13.17% |
| 2008-12-31 | $64.97 Million | -0.34% |
| 2007-12-31 | $65.20 Million | -7.31% |
| 2006-12-31 | $70.34 Million | +0.65% |
| 2005-12-31 | $69.89 Million | +1.54% |
| 2004-12-31 | $68.82 Million | +0.96% |
| 2003-12-31 | $68.17 Million | +761.58% |
| 2002-12-31 | $7.91 Million | +25.57% |
| 2001-12-31 | $6.30 Million | +39.54% |
| 2000-12-31 | $4.52 Million | +23.89% |
| 1999-12-31 | $3.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gamehost Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8708.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $139.88 Million | 122.41% |
| Total Equity | $114.28 Million | 100.00% |
Gamehost Inc Competitors by Market Cap
The table below lists competitors of Gamehost Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TiumBio Co. Ltd
KQ:321550
|
$93.90 Million |
|
Barton Gold Holdings Ltd
AU:BGD
|
$93.91 Million |
|
Shenzhen L&A Design Holding Limited
SHE:300949
|
$93.92 Million |
|
MYFAIR GOLD CORP.
F:9M5
|
$93.94 Million |
|
Circus SE
XETRA:CA1
|
$93.85 Million |
|
CH Biotech R&D Co., Ltd.
TW:6534
|
$93.83 Million |
|
Gentas Genel Metal Sanayi ve Ticaret AS
IS:GENTS
|
$93.83 Million |
|
Pharmosa Biopharm Inc.
TWO:6875
|
$93.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gamehost Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 108,798,100 to 114,275,500, a change of 5,477,400 (5.0%).
- Net income of 19,652,700 contributed positively to equity growth.
- Dividend payments of 10,404,900 reduced retained earnings.
- Share repurchases of 3,573,500 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $19.65 Million | +17.2% |
| Dividends Paid | $10.40 Million | -9.11% |
| Share Repurchases | $3.57 Million | -3.13% |
| Other Changes | $-196.90K | -0.17% |
| Total Change | $- | 5.03% |
Book Value vs Market Value Analysis
This analysis compares Gamehost Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.44x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.59x to 1.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | $0.44 | $7.73 | x |
| 2000-12-31 | $0.65 | $7.73 | x |
| 2001-12-31 | $0.83 | $7.73 | x |
| 2002-12-31 | $0.96 | $7.73 | x |
| 2003-12-31 | $5.99 | $7.73 | x |
| 2004-12-31 | $6.05 | $7.73 | x |
| 2005-12-31 | $6.48 | $7.73 | x |
| 2006-12-31 | $6.52 | $7.73 | x |
| 2007-12-31 | $2.98 | $7.73 | x |
| 2008-12-31 | $2.97 | $7.73 | x |
| 2009-12-31 | $2.59 | $7.73 | x |
| 2010-12-31 | $4.22 | $7.73 | x |
| 2011-12-31 | $4.05 | $7.73 | x |
| 2012-12-31 | $4.12 | $7.73 | x |
| 2013-12-31 | $4.39 | $7.73 | x |
| 2014-12-31 | $4.39 | $7.73 | x |
| 2015-12-31 | $4.92 | $7.73 | x |
| 2016-12-31 | $4.71 | $7.73 | x |
| 2017-12-31 | $4.70 | $7.73 | x |
| 2018-12-31 | $4.56 | $7.73 | x |
| 2019-12-31 | $4.52 | $7.73 | x |
| 2020-12-31 | $4.46 | $7.73 | x |
| 2021-12-31 | $4.70 | $7.73 | x |
| 2022-12-31 | $4.62 | $7.73 | x |
| 2023-12-31 | $5.00 | $7.73 | x |
| 2024-12-31 | $5.37 | $7.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gamehost Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.20%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.85%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.54x
- Recent ROE (17.20%) is below the historical average (17.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 9.65% | 7.10% | 0.52x | 2.62x | $-10.70K |
| 2000 | 26.69% | 12.94% | 1.07x | 1.92x | $744.53K |
| 2001 | 22.55% | 14.57% | 0.99x | 1.56x | $790.79K |
| 2002 | 20.06% | 14.68% | 0.95x | 1.43x | $796.16K |
| 2003 | 3.95% | 21.50% | 0.18x | 1.03x | $-4.12 Million |
| 2004 | 8.54% | 23.27% | 0.33x | 1.11x | $-1.01 Million |
| 2005 | 10.77% | 24.22% | 0.34x | 1.32x | $538.71K |
| 2006 | 14.52% | 20.72% | 0.54x | 1.30x | $3.18 Million |
| 2007 | 30.61% | 17.07% | 0.62x | 2.87x | $6.62 Million |
| 2008 | 34.20% | 19.71% | 0.54x | 3.19x | $7.75 Million |
| 2009 | 18.34% | 11.61% | 0.57x | 2.79x | $2.54 Million |
| 2010 | 51.96% | 72.62% | 0.35x | 2.05x | $37.34 Million |
| 2011 | 17.32% | 20.64% | 0.39x | 2.15x | $6.28 Million |
| 2012 | 19.58% | 26.25% | 0.42x | 1.77x | $9.83 Million |
| 2013 | 18.39% | 25.90% | 0.44x | 1.61x | $9.17 Million |
| 2014 | 21.60% | 28.08% | 0.48x | 1.60x | $12.62 Million |
| 2015 | 16.62% | 25.58% | 0.46x | 1.43x | $7.89 Million |
| 2016 | 13.93% | 24.07% | 0.40x | 1.43x | $4.57 Million |
| 2017 | 14.40% | 24.49% | 0.42x | 1.41x | $5.10 Million |
| 2018 | 15.23% | 24.15% | 0.40x | 1.56x | $5.84 Million |
| 2019 | 13.92% | 22.47% | 0.39x | 1.60x | $4.31 Million |
| 2020 | 5.00% | 15.32% | 0.20x | 1.65x | $-5.31 Million |
| 2021 | 5.19% | 16.82% | 0.18x | 1.74x | $-5.20 Million |
| 2022 | 12.20% | 18.18% | 0.38x | 1.77x | $2.28 Million |
| 2023 | 19.35% | 25.26% | 0.46x | 1.65x | $10.18 Million |
| 2024 | 17.20% | 23.85% | 0.47x | 1.54x | $8.23 Million |
Industry Comparison
This section compares Gamehost Inc's net assets metrics with peer companies in the Resorts & Casinos industry.
Industry Context
- Industry: Resorts & Casinos
- Average net assets among peers: $3,859,979,137
- Average return on equity (ROE) among peers: -4.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gamehost Inc (GHIFF) | $115.11 Million | 9.65% | 0.53x | $93.87 Million |
| Archon Corporation (ARHN) | $24.65 Million | -30.23% | 8.66x | $132.68K |
| Bally's Corp (BALY) | $211.41 Million | 26.08% | 3.83x | $133.77 Million |
| Bloomberry Resorts Corporation (BLBRF) | $30.29 Billion | 20.05% | 1.40x | $522.71 Million |
| Blue Ridge Real Estate Company (BRRE) | $-708.73K | 0.00% | 0.00x | $8.61 Million |
| Boyd Gaming Corporation (BYD) | $1.11 Billion | 10.52% | 2.51x | $4.44 Billion |
| Banyan Tree Holdings Limited (BYNEF) | $719.75 Million | 1.87% | 1.27x | $195.40K |
| Concorde Gaming Corporation (CGAM) | $1.98 Million | -48.86% | 7.92x | $0.91 |
| Century Casinos Inc (CNTY) | $126.98 Million | -37.80% | 4.36x | $29.64 Million |
| Canterbury Park Holding Corporation (CPHC) | $49.42 Million | 5.50% | 0.32x | $39.22 Million |
| Caesars Entertainment Corporation (CZR) | $6.07 Billion | 8.83% | 2.67x | $3.95 Billion |