Entain Plc
Entain Plc operates as a sports-betting and gaming company in the United Kingdom, Ireland, Italy, rest of Europe, Australia, New Zealand, and internationally. It provides online and multi-channel betting under the Ladbrokes name; street and online betting under the Coral name; online sports betting, casino, and gaming under the Eurobet name; scores, sports information, editorial and social conten… Read more
Entain Plc (GMVHF) - Net Assets
Latest net assets as of June 2025: $1.91 Billion USD
Based on the latest financial reports, Entain Plc (GMVHF) has net assets worth $1.91 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($9.95 Billion) and total liabilities ($8.04 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.91 Billion |
| % of Total Assets | 19.16% |
| Annual Growth Rate | 18.85% |
| 5-Year Change | -34.47% |
| 10-Year Change | 2040.53% |
| Growth Volatility | 263.63 |
Entain Plc - Net Assets Trend (2005–2024)
This chart illustrates how Entain Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Entain Plc (2005–2024)
The table below shows the annual net assets of Entain Plc from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $2.02 Billion | -27.69% |
| 2023-12-31 | $2.79 Billion | -15.80% |
| 2022-12-31 | $3.32 Billion | +4.67% |
| 2021-12-31 | $3.17 Billion | +2.82% |
| 2020-12-31 | $3.08 Billion | +7.90% |
| 2019-12-31 | $2.86 Billion | -18.12% |
| 2018-12-31 | $3.49 Billion | +206.93% |
| 2017-12-31 | $1.14 Billion | -4.78% |
| 2016-12-31 | $1.19 Billion | +1165.02% |
| 2015-12-31 | $94.34 Million | -18.73% |
| 2014-12-31 | $116.08 Million | -1.03% |
| 2013-12-31 | $117.29 Million | +145.12% |
| 2012-12-31 | $47.85 Million | +0.26% |
| 2011-12-31 | $47.73 Million | -11.64% |
| 2010-12-31 | $54.02 Million | -21.66% |
| 2009-12-31 | $68.95 Million | -5.32% |
| 2008-12-31 | $72.83 Million | +37.65% |
| 2007-12-31 | $52.91 Million | +17.78% |
| 2006-12-31 | $44.92 Million | -40.80% |
| 2005-12-31 | $75.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Entain Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 97948.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $5.20 Million | 0.34% |
| Other Comprehensive Income | $2.51 Billion | 162.54% |
| Other Components | $1.80 Billion | 116.24% |
| Total Equity | $1.55 Billion | 100.00% |
Entain Plc Competitors by Market Cap
The table below lists competitors of Entain Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Henderson Land Development
PINK:HLDCY
|
$3.60 Billion |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SHE:002304
|
$3.60 Billion |
|
FIRST FIN. BANKSHS DL-01
F:FI6
|
$3.60 Billion |
|
Impala Platinum Holdings Limited
OTCQX:IMPUF
|
$3.60 Billion |
|
Otter Tail Corporation
NASDAQ:OTTR
|
$3.59 Billion |
|
Bank of Suzhou
SHE:002966
|
$3.59 Billion |
|
ENSTAR GROUP LTD DL-01
F:48R
|
$3.59 Billion |
|
Granite Real Estate Investment Trust
NYSE:GRP-UN
|
$3.59 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Entain Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,268,000,000 to 1,545,700,000, a change of -722,300,000 (-31.8%).
- Net loss of 452,700,000 reduced equity.
- Dividend payments of 116,300,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,361,999,999.
- Other factors decreased equity by 2,515,299,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-452.70 Million | -29.29% |
| Dividends Paid | $116.30 Million | -7.52% |
| Other Comprehensive Income | $2.36 Billion | +152.81% |
| Other Changes | $-2.52 Billion | -162.73% |
| Total Change | $- | -31.85% |
Book Value vs Market Value Analysis
This analysis compares Entain Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 46.32x to 2.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $0.13 | $6.04 | x |
| 2006-12-31 | $0.08 | $6.04 | x |
| 2007-12-31 | $0.09 | $6.04 | x |
| 2008-12-31 | $0.13 | $6.04 | x |
| 2009-12-31 | $0.12 | $6.04 | x |
| 2010-12-31 | $0.09 | $6.04 | x |
| 2011-12-31 | $0.08 | $6.04 | x |
| 2012-12-31 | $0.08 | $6.04 | x |
| 2013-12-31 | $0.20 | $6.04 | x |
| 2014-12-31 | $0.20 | $6.04 | x |
| 2015-12-31 | $0.16 | $6.04 | x |
| 2016-12-31 | $2.05 | $6.04 | x |
| 2017-12-31 | $1.96 | $6.04 | x |
| 2018-12-31 | $5.93 | $6.04 | x |
| 2019-12-31 | $4.83 | $6.04 | x |
| 2020-12-31 | $5.14 | $6.04 | x |
| 2021-12-31 | $5.36 | $6.04 | x |
| 2022-12-31 | $5.29 | $6.04 | x |
| 2023-12-31 | $3.68 | $6.04 | x |
| 2024-12-31 | $2.42 | $6.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Entain Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.90%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 6.56x
- Recent ROE (-29.29%) is below the historical average (1.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 11.61% | 31.64% | 0.36x | 1.02x | $1.22 Million |
| 2006 | -43.25% | -71.08% | 0.58x | 1.05x | $-23.92 Million |
| 2007 | 23.13% | 39.03% | 0.56x | 1.06x | $6.94 Million |
| 2008 | 21.59% | 33.03% | 0.59x | 1.11x | $8.44 Million |
| 2009 | 17.29% | 25.80% | 0.56x | 1.19x | $5.03 Million |
| 2010 | 5.50% | 6.27% | 0.72x | 1.21x | $-2.43 Million |
| 2011 | -0.25% | -0.23% | 0.73x | 1.54x | $-4.89 Million |
| 2012 | 15.80% | 15.50% | 0.65x | 1.56x | $2.77 Million |
| 2013 | 8.78% | 7.29% | 0.85x | 1.41x | $-1.43 Million |
| 2014 | 27.30% | 18.15% | 1.08x | 1.40x | $20.08 Million |
| 2015 | 19.29% | 10.02% | 1.06x | 1.81x | $8.76 Million |
| 2016 | -12.36% | -23.91% | 0.33x | 1.57x | $-267.15 Million |
| 2017 | -1.82% | -2.62% | 0.45x | 1.55x | $-134.49 Million |
| 2018 | -1.81% | -2.13% | 0.39x | 2.19x | $-407.48 Million |
| 2019 | -5.46% | -4.30% | 0.51x | 2.48x | $-434.98 Million |
| 2020 | 1.91% | 1.62% | 0.49x | 2.40x | $-245.12 Million |
| 2021 | 7.87% | 6.51% | 0.53x | 2.29x | $-67.41 Million |
| 2022 | 0.77% | 0.56% | 0.49x | 2.79x | $-289.08 Million |
| 2023 | -40.94% | -19.47% | 0.44x | 4.78x | $-1.16 Billion |
| 2024 | -29.29% | -8.90% | 0.50x | 6.56x | $-607.27 Million |
Industry Comparison
This section compares Entain Plc's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $801,162,083
- Average return on equity (ROE) among peers: 8.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Entain Plc (GMVHF) | $1.91 Billion | 11.61% | 4.22x | $3.59 Billion |
| Apple iSports Group Inc (AAPI) | $-5.31 Million | 0.00% | 0.00x | $44.40 Million |
| Accel Entertainment Inc (ACEL) | $-43.01 Million | 0.00% | 0.00x | $465.17 Million |
| PlayAGS Inc (AGS) | $135.80 Million | -15.35% | 4.39x | $436.80 Million |
| AGTech Holdings Limited (AGTEF) | $2.30 Billion | 14.45% | 0.75x | $48.64 Million |
| Ainsworth Game Technology Limited (AINSF) | $320.24 Million | 1.65% | 0.33x | $27.14 Million |
| Aristocrat Leisure Limited (ARLUF) | $1.73 Billion | 31.32% | 2.37x | $20.17 Billion |
| Bragg Gaming Group Inc (BRAG) | $70.25 Million | -5.46% | 0.47x | $32.17 Million |
| Brightstar Lottery PLC (BRSL) | $1.98 Billion | 13.90% | 4.27x | $116.29K |
| Betsson AB (BTSBF) | $759.20 Million | 23.35% | 0.58x | $1.61 Billion |
| Betsson AB (publ) (BTSNY) | $759.20 Million | 23.35% | 0.58x | $1.39 Billion |