Greencore Group plc
Greencore Group plc, together with its subsidiaries, manufactures and sells convenience food products in the United Kingdom and Ireland. The company offers sandwiches, salads, sushi, chilled snacking, chilled ready meals, chilled soups and sauces, chilled quiche, ambient sauces and pickles, and frozen Yorkshire Puddings. It is also involved in the finance activities; pension funding; food process… Read more
Greencore Group plc (GNCGF) - Net Assets
Latest net assets as of September 2025: $492.00 Million USD
Based on the latest financial reports, Greencore Group plc (GNCGF) has net assets worth $492.00 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.27 Billion) and total liabilities ($780.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $492.00 Million |
| % of Total Assets | 38.66% |
| Annual Growth Rate | 4.96% |
| 5-Year Change | 16.26% |
| 10-Year Change | -30.78% |
| Growth Volatility | 38.79 |
Greencore Group plc - Net Assets Trend (1990–2025)
This chart illustrates how Greencore Group plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Greencore Group plc (1990–2025)
The table below shows the annual net assets of Greencore Group plc from 1990 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $492.00 Million | +9.28% |
| 2024-09-30 | $450.20 Million | -2.09% |
| 2023-09-30 | $459.80 Million | -1.25% |
| 2022-09-30 | $465.60 Million | +10.02% |
| 2021-09-30 | $423.20 Million | +49.96% |
| 2020-09-30 | $282.20 Million | -7.72% |
| 2019-09-30 | $305.80 Million | -58.88% |
| 2018-09-30 | $743.60 Million | +559.03% |
| 2017-12-31 | $-161.99 Million | -122.79% |
| 2017-09-30 | $710.80 Million | +847.84% |
| 2016-12-31 | $-95.05 Million | -133.28% |
| 2016-09-30 | $285.60 Million | -39.05% |
| 2015-12-31 | $468.56 Million | +45.07% |
| 2015-09-30 | $323.00 Million | +13.89% |
| 2014-09-30 | $283.60 Million | +12.52% |
| 2013-09-30 | $252.05 Million | +25.70% |
| 2012-09-30 | $200.52 Million | +3.04% |
| 2011-09-30 | $194.60 Million | +28.24% |
| 2010-09-30 | $151.74 Million | -3.76% |
| 2009-09-30 | $157.67 Million | -18.20% |
| 2008-09-30 | $192.75 Million | +2.08% |
| 2007-09-30 | $188.82 Million | +52.22% |
| 2006-09-30 | $124.04 Million | -8.05% |
| 2005-09-30 | $134.90 Million | -33.93% |
| 2004-09-30 | $204.19 Million | -2.69% |
| 2003-09-30 | $209.84 Million | +20.58% |
| 2002-09-30 | $174.02 Million | +2.44% |
| 2001-09-30 | $169.87 Million | -5.69% |
| 2000-09-30 | $180.12 Million | -4.48% |
| 1999-09-30 | $188.58 Million | +3.08% |
| 1998-09-30 | $182.93 Million | -38.85% |
| 1997-09-30 | $299.15 Million | -4.49% |
| 1996-09-30 | $313.20 Million | +24.05% |
| 1995-09-30 | $252.47 Million | +22.83% |
| 1994-09-30 | $205.56 Million | +22.75% |
| 1993-09-30 | $167.46 Million | +36.17% |
| 1992-09-30 | $122.98 Million | +11.87% |
| 1991-09-30 | $109.93 Million | +21.62% |
| 1990-09-30 | $90.39 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Greencore Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 28270000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $282.70 Million | 57.46% |
| Common Stock | $4.40 Million | 0.89% |
| Other Comprehensive Income | $131.00 Million | 26.63% |
| Other Components | $73.90 Million | 15.02% |
| Total Equity | $492.00 Million | 100.00% |
Greencore Group plc Competitors by Market Cap
The table below lists competitors of Greencore Group plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhenjiang Dongfang Electric Heat
SHE:300217
|
$713.56 Million |
|
Nanosonics Limited
PINK:NNCSF
|
$714.50 Million |
|
GRAY TELEVISION A DL-01
F:GCZA
|
$714.50 Million |
|
Ta Ya Electric Wire & Cable Co., Ltd.
TW:1609
|
$714.51 Million |
|
Nippon Paper Industries Co. Ltd
F:9NI
|
$713.41 Million |
|
Uxin Ltd
NASDAQ:UXIN
|
$713.35 Million |
|
Bausch + Lomb Corp
NYSE:BLCO
|
$713.24 Million |
|
Yueyang Forest & Paper Co Ltd
SHG:600963
|
$712.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Greencore Group plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 450,200,000 to 492,000,000, a change of 41,800,000 (9.3%).
- Net income of 57,600,000 contributed positively to equity growth.
- Dividend payments of 8,900,000 reduced retained earnings.
- Share repurchases of 19,800,000 reduced equity.
- New share issuances of 1,300,000 increased equity.
- Other comprehensive income increased equity by 4,096,572.
- Other factors increased equity by 7,503,428.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $57.60 Million | +11.71% |
| Dividends Paid | $8.90 Million | -1.81% |
| Share Repurchases | $19.80 Million | -4.02% |
| Share Issuances | $1.30 Million | +0.26% |
| Other Comprehensive Income | $4.10 Million | +0.83% |
| Other Changes | $7.50 Million | +1.53% |
| Total Change | $- | 9.28% |
Book Value vs Market Value Analysis
This analysis compares Greencore Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.96x to 2.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1990-09-30 | $0.57 | $2.25 | x |
| 1991-09-30 | $0.84 | $2.25 | x |
| 1992-09-30 | $0.94 | $2.25 | x |
| 1993-09-30 | $1.28 | $2.25 | x |
| 1994-09-30 | $1.57 | $2.25 | x |
| 1995-09-30 | $1.91 | $2.25 | x |
| 1996-09-30 | $1.10 | $2.25 | x |
| 1997-09-30 | $1.02 | $2.25 | x |
| 1998-09-30 | $0.62 | $2.25 | x |
| 1999-09-30 | $0.64 | $2.25 | x |
| 2000-09-30 | $0.62 | $2.25 | x |
| 2001-09-30 | $0.58 | $2.25 | x |
| 2002-09-30 | $0.59 | $2.25 | x |
| 2003-09-30 | $0.71 | $2.25 | x |
| 2004-09-30 | $0.68 | $2.25 | x |
| 2005-09-30 | $0.44 | $2.25 | x |
| 2006-09-30 | $0.40 | $2.25 | x |
| 2007-09-30 | $0.61 | $2.25 | x |
| 2008-09-30 | $0.61 | $2.25 | x |
| 2009-09-30 | $0.50 | $2.25 | x |
| 2010-09-30 | $0.47 | $2.25 | x |
| 2011-09-30 | $0.57 | $2.25 | x |
| 2012-09-30 | $0.42 | $2.25 | x |
| 2013-09-30 | $0.52 | $2.25 | x |
| 2014-09-30 | $0.57 | $2.25 | x |
| 2015-09-30 | $0.64 | $2.25 | x |
| 2016-09-30 | $0.56 | $2.25 | x |
| 2017-09-30 | $1.08 | $2.25 | x |
| 2018-09-30 | $1.05 | $2.25 | x |
| 2019-09-30 | $0.56 | $2.25 | x |
| 2020-09-30 | $0.62 | $2.25 | x |
| 2021-09-30 | $0.83 | $2.25 | x |
| 2022-09-30 | $0.89 | $2.25 | x |
| 2023-09-30 | $0.93 | $2.25 | x |
| 2024-09-30 | $0.95 | $2.25 | x |
| 2025-09-30 | $1.08 | $2.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Greencore Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.71%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.96%
- • Asset Turnover: 1.53x
- • Equity Multiplier: 2.59x
- Recent ROE (11.71%) is below the historical average (12.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | 15.32% | 4.52% | 1.32x | 2.57x | $3.89 Million |
| 1991 | 15.72% | 5.66% | 1.33x | 2.09x | $6.17 Million |
| 1992 | 20.83% | 6.20% | 1.26x | 2.66x | $13.04 Million |
| 1993 | 20.67% | 7.20% | 1.31x | 2.19x | $17.55 Million |
| 1994 | 19.96% | 7.96% | 1.26x | 2.00x | $20.15 Million |
| 1995 | 20.47% | 8.89% | 1.23x | 1.88x | $26.05 Million |
| 1996 | 19.43% | 10.07% | 1.15x | 1.68x | $29.21 Million |
| 1997 | 16.43% | 9.00% | 0.98x | 1.87x | $18.95 Million |
| 1998 | 23.76% | 8.19% | 1.03x | 2.80x | $24.71 Million |
| 1999 | 22.24% | 7.37% | 1.06x | 2.84x | $22.70 Million |
| 2000 | -0.29% | -0.10% | 1.00x | 3.05x | $-18.24 Million |
| 2001 | -1.53% | -0.23% | 0.97x | 6.86x | $-19.22 Million |
| 2002 | 3.73% | 0.57% | 1.26x | 5.20x | $-10.74 Million |
| 2003 | 10.74% | 2.14% | 1.13x | 4.46x | $1.52 Million |
| 2004 | -5.75% | -1.17% | 1.16x | 4.26x | $-31.68 Million |
| 2005 | -21.40% | -3.75% | 0.90x | 6.36x | $-41.42 Million |
| 2006 | -0.25% | -0.04% | 0.97x | 6.78x | $-12.47 Million |
| 2007 | 38.63% | 8.12% | 1.02x | 4.66x | $53.22 Million |
| 2008 | 22.32% | 4.08% | 1.08x | 5.07x | $23.29 Million |
| 2009 | -5.87% | -1.24% | 0.80x | 5.96x | $-24.49 Million |
| 2010 | 19.86% | 4.01% | 1.03x | 4.83x | $14.72 Million |
| 2011 | 9.99% | 2.38% | 0.78x | 5.38x | $-15.10K |
| 2012 | 17.58% | 2.98% | 1.14x | 5.16x | $14.95 Million |
| 2013 | 27.15% | 5.64% | 1.18x | 4.07x | $42.64 Million |
| 2014 | 16.95% | 3.73% | 1.24x | 3.66x | $19.48 Million |
| 2015 | 18.15% | 4.33% | 1.19x | 3.53x | $26.04 Million |
| 2015 | 46.80% | 8.17% | 1.05x | 5.45x | $172.44 Million |
| 2016 | 16.86% | 3.20% | 1.18x | 4.47x | $19.28 Million |
| 2016 | 0.00% | -11.27% | 1.24x | 0.00x | $-276.75 Million |
| 2017 | 1.73% | 0.53% | 1.14x | 2.89x | $-58.36 Million |
| 2017 | 0.00% | -6.07% | 1.62x | 0.00x | $-132.65 Million |
| 2018 | 4.58% | 2.26% | 0.74x | 2.73x | $-39.92 Million |
| 2019 | 35.40% | 7.33% | 1.24x | 3.89x | $76.06 Million |
| 2020 | -4.16% | -0.91% | 0.89x | 5.16x | $-39.15 Million |
| 2021 | 6.00% | 1.92% | 1.03x | 3.05x | $-16.92 Million |
| 2022 | 6.94% | 1.86% | 1.30x | 2.88x | $-14.26 Million |
| 2023 | 7.81% | 1.88% | 1.47x | 2.82x | $-10.08 Million |
| 2024 | 10.28% | 2.56% | 1.50x | 2.68x | $1.28 Million |
| 2025 | 11.71% | 2.96% | 1.53x | 2.59x | $8.40 Million |
Industry Comparison
This section compares Greencore Group plc's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $5,681,533,529
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Greencore Group plc (GNCGF) | $492.00 Million | 15.32% | 1.59x | $713.42 Million |
| Above Food Ingredients Inc. Common Stock (ABVE) | $30.90K | -3.31% | 7.66x | $18.76 Million |
| The a2 Milk Company Limited (ACOPF) | $7.27 Million | -30.19% | 0.14x | $3.91 Billion |
| Ayujoy Herbals Ltd (AJOY) | $22.20 Million | 29.29% | 0.00x | $95.71 |
| Alfa S.A.B. de C.V (ALFFF) | $53.35 Billion | 7.36% | 3.80x | $2.16 Billion |
| Amincor Inc (AMNCB) | $34.44 Million | -63.76% | 0.81x | $2.24K |
| Armanino Foods New (AMNF) | $21.40 Million | 30.30% | 0.33x | $72.33K |
| Amira Nature Foods Ltd (ANFIF) | $303.22 Million | 8.27% | 0.89x | $128.79 |
| AAK AB (publ.) (ARHUF) | $2.44 Billion | 12.85% | 2.63x | $5.07 Billion |
| Artisan Consumer Goods Inc (ARRT) | $-326.75K | 0.00% | 0.00x | $279.39K |
| ARYZTA AG (ARZTF) | $632.10 Million | 9.58% | 2.04x | $53.13 Million |