Greek Org of Football Prognostics
Organization of Football Prognostics S.A., along with its subsidiaries, operates and manages numerical lottery and sports betting games in Greece and Cyprus. It functions through segments including Lotteries, Land-Based Betting, Online Betting, Other Online Games, Instant & Passives, Video Lottery Terminals (VLTs), Telecommunication & eMoney Services, and Other services. The company holds rights … Read more
Greek Org of Football Prognostics (GOFPY) - Net Assets
Latest net assets as of September 2025: $303.97 Million USD
Based on the latest financial reports, Greek Org of Football Prognostics (GOFPY) has net assets worth $303.97 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.17 Billion) and total liabilities ($1.86 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $303.97 Million |
| % of Total Assets | 14.02% |
| Annual Growth Rate | 2.47% |
| 5-Year Change | -19.28% |
| 10-Year Change | -49.34% |
| Growth Volatility | 21.67 |
Greek Org of Football Prognostics - Net Assets Trend (2002–2024)
This chart illustrates how Greek Org of Football Prognostics's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Greek Org of Football Prognostics (2002–2024)
The table below shows the annual net assets of Greek Org of Football Prognostics from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $609.38 Million | -21.35% |
| 2023-12-31 | $774.76 Million | -27.96% |
| 2022-12-31 | $1.08 Billion | +13.28% |
| 2021-12-31 | $949.37 Million | +25.76% |
| 2020-12-31 | $754.89 Million | -2.20% |
| 2019-12-31 | $771.89 Million | +1.63% |
| 2018-12-31 | $759.54 Million | +0.18% |
| 2017-12-31 | $758.17 Million | -29.29% |
| 2016-12-31 | $1.07 Billion | -10.86% |
| 2015-12-31 | $1.20 Billion | -2.59% |
| 2014-12-31 | $1.23 Billion | +9.74% |
| 2013-12-31 | $1.13 Billion | -3.44% |
| 2012-12-31 | $1.17 Billion | +31.01% |
| 2011-12-31 | $889.51 Million | +27.70% |
| 2010-12-31 | $696.57 Million | +12.64% |
| 2009-12-31 | $618.41 Million | -8.87% |
| 2008-12-31 | $678.57 Million | +19.24% |
| 2007-12-31 | $569.08 Million | +9.92% |
| 2006-12-31 | $517.72 Million | +7.12% |
| 2005-12-31 | $483.32 Million | +1.82% |
| 2004-12-31 | $474.68 Million | +68.50% |
| 2003-12-31 | $281.70 Million | -20.94% |
| 2002-12-31 | $356.32 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Greek Org of Football Prognostics's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4497.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $578.26 Million | 99.80% |
| Common Stock | $111.02 Million | 19.16% |
| Other Comprehensive Income | $1.00K | 0.00% |
| Total Equity | $579.41 Million | 100.00% |
Greek Org of Football Prognostics Competitors by Market Cap
The table below lists competitors of Greek Org of Football Prognostics ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Foschini Group Limited
PINK:FHNGY
|
$1.64 Billion |
|
Getac Technology Corp
TW:3005
|
$1.64 Billion |
|
Trainline Plc
PINK:TNLIF
|
$1.64 Billion |
|
Foschini Group Ltd (The)
PINK:FHHGF
|
$1.64 Billion |
|
Primary Health Properties PLC
PINK:PHPRF
|
$1.64 Billion |
|
Inner Mongolia ERDOS Resources Co Ltd
SHG:600295
|
$1.64 Billion |
|
HEXPOL AB ser. B
LSE:0R7O
|
$1.64 Billion |
|
Organon & Co
NYSE:OGN
|
$1.64 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Greek Org of Football Prognostics's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 740,651,000 to 579,413,000, a change of -161,238,000 (-21.8%).
- Net income of 485,778,000 contributed positively to equity growth.
- Dividend payments of 438,650,000 reduced retained earnings.
- Share repurchases of 209,348,000 reduced equity.
- Other comprehensive income decreased equity by 37,005,000.
- Other factors increased equity by 37,987,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $485.78 Million | +83.84% |
| Dividends Paid | $438.65 Million | -75.71% |
| Share Repurchases | $209.35 Million | -36.13% |
| Other Comprehensive Income | $-37.01 Million | -6.39% |
| Other Changes | $37.99 Million | +6.56% |
| Total Change | $- | -21.77% |
Book Value vs Market Value Analysis
This analysis compares Greek Org of Football Prognostics's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.01x to 11.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $0.56 | $9.50 | x |
| 2003-12-31 | $0.44 | $9.50 | x |
| 2004-12-31 | $0.74 | $9.50 | x |
| 2005-12-31 | $0.76 | $9.50 | x |
| 2006-12-31 | $0.81 | $9.50 | x |
| 2007-12-31 | $0.89 | $9.50 | x |
| 2008-12-31 | $1.06 | $9.50 | x |
| 2009-12-31 | $0.97 | $9.50 | x |
| 2010-12-31 | $1.09 | $9.50 | x |
| 2011-12-31 | $1.39 | $9.50 | x |
| 2012-12-31 | $1.83 | $9.50 | x |
| 2013-12-31 | $1.76 | $9.50 | x |
| 2014-12-31 | $1.83 | $9.50 | x |
| 2015-12-31 | $1.82 | $9.50 | x |
| 2016-12-31 | $1.63 | $9.50 | x |
| 2017-12-31 | $1.12 | $9.50 | x |
| 2018-12-31 | $1.14 | $9.50 | x |
| 2019-12-31 | $1.18 | $9.50 | x |
| 2020-12-31 | $1.11 | $9.50 | x |
| 2021-12-31 | $1.32 | $9.50 | x |
| 2022-12-31 | $1.47 | $9.50 | x |
| 2023-12-31 | $1.02 | $9.50 | x |
| 2024-12-31 | $0.80 | $9.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Greek Org of Football Prognostics utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 83.84%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 30.94%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 3.45x
- Recent ROE (83.84%) is above the historical average (57.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 57.84% | 10.44% | 2.54x | 2.19x | $170.48 Million |
| 2003 | 83.61% | 10.30% | 2.81x | 2.89x | $206.98 Million |
| 2004 | 106.56% | 15.91% | 3.14x | 2.13x | $458.18 Million |
| 2005 | 94.85% | 12.40% | 3.83x | 2.00x | $410.00 Million |
| 2006 | 98.50% | 11.00% | 4.83x | 1.85x | $458.05 Million |
| 2007 | 100.43% | 11.28% | 4.34x | 2.05x | $514.53 Million |
| 2008 | 107.36% | 13.20% | 3.94x | 2.07x | $660.65 Million |
| 2009 | 96.02% | 10.91% | 4.18x | 2.11x | $531.95 Million |
| 2010 | 82.66% | 11.20% | 4.21x | 1.75x | $506.14 Million |
| 2011 | 60.42% | 38.03% | 0.94x | 1.69x | $448.51 Million |
| 2012 | 43.38% | 38.82% | 0.75x | 1.49x | $388.96 Million |
| 2013 | 12.54% | 16.14% | 0.55x | 1.42x | $28.59 Million |
| 2014 | 16.70% | 19.46% | 0.57x | 1.50x | $78.23 Million |
| 2015 | 18.14% | 33.70% | 0.37x | 1.47x | $94.54 Million |
| 2016 | 16.44% | 29.71% | 0.32x | 1.71x | $66.71 Million |
| 2017 | 17.66% | 12.97% | 0.54x | 2.51x | $54.73 Million |
| 2018 | 19.83% | 13.78% | 0.59x | 2.42x | $71.04 Million |
| 2019 | 26.85% | 18.63% | 0.48x | 2.97x | $127.00 Million |
| 2020 | 27.74% | 27.83% | 0.32x | 3.14x | $131.21 Million |
| 2021 | 28.48% | 24.85% | 0.39x | 2.97x | $168.34 Million |
| 2022 | 56.80% | 44.42% | 0.52x | 2.47x | $488.06 Million |
| 2023 | 55.13% | 28.44% | 0.68x | 2.84x | $334.25 Million |
| 2024 | 83.84% | 30.94% | 0.78x | 3.45x | $427.84 Million |
Industry Comparison
This section compares Greek Org of Football Prognostics's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $801,162,083
- Average return on equity (ROE) among peers: 8.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Greek Org of Football Prognostics (GOFPY) | $303.97 Million | 57.84% | 6.13x | $1.64 Billion |
| Apple iSports Group Inc (AAPI) | $-5.31 Million | 0.00% | 0.00x | $44.40 Million |
| Accel Entertainment Inc (ACEL) | $-43.01 Million | 0.00% | 0.00x | $469.38 Million |
| PlayAGS Inc (AGS) | $135.80 Million | -15.35% | 4.39x | $436.80 Million |
| AGTech Holdings Limited (AGTEF) | $2.30 Billion | 14.45% | 0.75x | $48.64 Million |
| Ainsworth Game Technology Limited (AINSF) | $320.24 Million | 1.65% | 0.33x | $27.14 Million |
| Aristocrat Leisure Limited (ARLUF) | $1.73 Billion | 31.32% | 2.37x | $20.17 Billion |
| Bragg Gaming Group Inc (BRAG) | $70.25 Million | -5.46% | 0.47x | $31.35 Million |
| Brightstar Lottery PLC (BRSL) | $1.98 Billion | 13.90% | 4.27x | $126.78K |
| Betsson AB (BTSBF) | $759.20 Million | 23.35% | 0.58x | $1.61 Billion |
| Betsson AB (publ) (BTSNY) | $759.20 Million | 23.35% | 0.58x | $1.39 Billion |