Golden Grail Technology Corp
Golden Grail Technology Corp. identifies and acquires brands in various beverage categories. Its portfolio includes beverage brands within energy drink and fruit essence water categories. The company was formerly known as Golden Energy Corp. and changed its name to Golden Grail Technology Corp. in November 2014. Golden Grail Technology Corp. was incorporated in 1985 and is based in Weston, Florid… Read more
Golden Grail Technology Corp (GOGY) - Net Assets
Latest net assets as of March 2025: $-9.41 Million USD
Based on the latest financial reports, Golden Grail Technology Corp (GOGY) has net assets worth $-9.41 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($74.35K) and total liabilities ($9.48 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-9.41 Million |
| % of Total Assets | -12652.78% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Golden Grail Technology Corp - Net Assets Trend (2001–2024)
This chart illustrates how Golden Grail Technology Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Golden Grail Technology Corp (2001–2024)
The table below shows the annual net assets of Golden Grail Technology Corp from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-9.31 Million | -1.35% |
| 2023-12-31 | $-9.18 Million | -26.10% |
| 2022-12-31 | $-7.28 Million | -144.06% |
| 2021-12-31 | $-2.98 Million | -10.74% |
| 2020-12-31 | $-2.69 Million | +4.38% |
| 2019-12-31 | $-2.82 Million | -1.93% |
| 2018-12-31 | $-2.76 Million | -43.94% |
| 2016-12-31 | $-1.92 Million | -18.41% |
| 2015-12-31 | $-1.62 Million | -35.69% |
| 2014-12-31 | $-1.20 Million | -18482.66% |
| 2009-12-31 | $-6.43K | +99.99% |
| 2001-12-31 | $-91.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Golden Grail Technology Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12201090000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $65.72K | % |
| Other Components | $5.56 Million | % |
| Total Equity | $-9.31 Million | 100.00% |
Golden Grail Technology Corp Competitors by Market Cap
The table below lists competitors of Golden Grail Technology Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Szar
WAR:SZR
|
$227.39 |
|
CHAMPION PAC ID
MU:IUD
|
$227.39 |
|
Zoglo's Food Corp.
F:G8I
|
$227.75 |
|
STI Education Systems Holdings Inc
PSE:STI
|
$228.10 |
|
Kepwealth Property Phils
PSE:KPPI
|
$227.20 |
|
One Solution S.A.
WAR:ONE
|
$226.33 |
|
Orchasp Limited
NSE:ORCHASP
|
$225.54 |
|
Radial Research Corp.
PINK:RADLF
|
$225.01 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Golden Grail Technology Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -9,181,820 to -9,305,971, a change of -124,151.
- Net loss of 404,777 reduced equity.
- Other factors increased equity by 280,626.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-404.78K | -4.35% |
| Other Changes | $280.63K | +3.02% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Golden Grail Technology Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $-0.05 | $0.02 | x |
| 2015-12-31 | $-0.05 | $0.02 | x |
| 2016-12-31 | $-0.04 | $0.02 | x |
| 2018-12-31 | $-0.05 | $0.02 | x |
| 2019-12-31 | $-0.05 | $0.02 | x |
| 2020-12-31 | $-0.04 | $0.02 | x |
| 2021-12-31 | $-0.05 | $0.02 | x |
| 2022-12-31 | $-0.13 | $0.02 | x |
| 2023-12-31 | $-0.13 | $0.02 | x |
| 2024-12-31 | $-0.14 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Golden Grail Technology Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2078.55%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.00% | -153.43% | 3.03x | 0.00x | $-6.50 Million |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $4.74K |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $4.81K |
| 2009 | 0.00% | 3.99% | 2.74x | 0.00x | $4.65K |
| 2014 | 0.00% | -5001.86% | 0.21x | 0.00x | $-833.18K |
| 2015 | 0.00% | -1986.66% | 0.84x | 0.00x | $-963.38K |
| 2016 | 0.00% | -63.95% | 3.97x | 0.00x | $-1.28 Million |
| 2018 | 0.00% | -155.91% | 22.67x | 0.00x | $133.05K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $163.49K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $70.63K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $8.95K |
| 2022 | 0.00% | -8274.30% | 0.07x | 0.00x | $-1.57 Million |
| 2023 | 0.00% | -789.12% | 1.43x | 0.00x | $-2.72 Million |
| 2024 | 0.00% | -2078.55% | 0.28x | 0.00x | $525.82K |
Industry Comparison
This section compares Golden Grail Technology Corp's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $36,832,362,712
- Average return on equity (ROE) among peers: 1.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Golden Grail Technology Corp (GOGY) | $-9.41 Million | 0.00% | N/A | $227.30 |
| Embotelladora Andina S.A (AKO-B) | $368.06 Billion | 12.42% | 0.79x | $4.29 Billion |
| Alkame Holdings Inc (ALKM) | $-2.05 Million | 0.00% | 0.00x | $549.92K |
| Apple Rush Company (APRU) | $-3.41 Million | 0.00% | 0.00x | $11.97 |
| Signet International Holdings Inc (AQPW) | $3.42 Million | -11.13% | 0.35x | $740.86K |
| A1 Group Inc (AWON) | $-21.08K | 0.00% | 0.00x | $23.43 |
| A.G. BARR p.l.c (BAGFF) | $130.65 Million | 19.57% | 0.64x | $578.72 Million |
| Blue Gem Enterprise (BGEM) | $101.68K | -172.40% | 1.57x | $0.98 |
| Barfresh Food Group Inc (BRFH) | $585.61K | -59.06% | 0.04x | $18.98 Million |
| Britvic plc (BTVCF) | $134.97 Million | 107.94% | 12.26x | $3.84 Billion |
| Buda Juice, Inc. (BUDA) | $3.16 Million | 113.28% | 0.18x | $22.69 Million |