Green PolkaDot Box Inc
Green Polkadot Box Incorporated operates an online membership club that offers natural and organic food in the United States. It sells fresh and packaged food, and other products to health-conscious customers through its Web site, greenpolkadotbox.com. The company was founded in 2008 and is based in Mount Pleasant, Utah.
Green PolkaDot Box Inc (GPDB) - Net Assets
Latest net assets as of June 2016: $-6.51 Million USD
Based on the latest financial reports, Green PolkaDot Box Inc (GPDB) has net assets worth $-6.51 Million USD as of June 2016.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.32 Million) and total liabilities ($7.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-6.51 Million |
| % of Total Assets | -493.32% |
| Annual Growth Rate | N/A |
| 5-Year Change | -1124.0% |
| 10-Year Change | -2788.11% |
| Growth Volatility | 279.1 |
Green PolkaDot Box Inc - Net Assets Trend (2002–2015)
This chart illustrates how Green PolkaDot Box Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Green PolkaDot Box Inc (2002–2015)
The table below shows the annual net assets of Green PolkaDot Box Inc from 2002 to 2015.
| Year | Net Assets | Change |
|---|---|---|
| 2015-12-31 | $-6.22 Million | -28.84% |
| 2014-12-31 | $-4.83 Million | -38862.63% |
| 2013-12-31 | $-12.40K | +99.72% |
| 2012-12-31 | $-4.39 Million | -821.86% |
| 2011-12-31 | $607.80K | -18.66% |
| 2010-12-31 | $747.19K | -4.45% |
| 2009-12-31 | $782.02K | +352.98% |
| 2008-12-31 | $172.64K | -30.40% |
| 2007-12-31 | $248.06K | +7.14% |
| 2006-12-31 | $231.53K | +14.60% |
| 2005-12-31 | $202.03K | -57.73% |
| 2004-12-31 | $477.92K | +30.23% |
| 2003-12-31 | $366.99K | +9.00% |
| 2002-12-31 | $336.70K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Green PolkaDot Box Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2286809300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2015)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $16.45K | % |
| Other Comprehensive Income | $-16.45K | % |
| Other Components | $17.49 Million | % |
| Total Equity | $-6.22 Million | 100.00% |
Green PolkaDot Box Inc Competitors by Market Cap
The table below lists competitors of Green PolkaDot Box Inc ranked by their market capitalization.
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Green PolkaDot Box Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2014 to 2015, total equity changed from -9,798,318 to -6,223,859, a change of 3,574,459.
- Net loss of 1,908,780 reduced equity.
- Share repurchases of 1,484,861 reduced equity.
- Other comprehensive income decreased equity by 16,451.
- Other factors increased equity by 6,984,551.
Equity Change Factors (2014 to 2015)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.91 Million | -30.67% |
| Share Repurchases | $1.48 Million | -23.86% |
| Other Comprehensive Income | $-16.45K | -0.26% |
| Other Changes | $6.98 Million | +112.22% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Green PolkaDot Box Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $0.01 | $0.00 | x |
| 2003-12-31 | $0.01 | $0.00 | x |
| 2004-12-31 | $0.01 | $0.00 | x |
| 2005-12-31 | $0.00 | $0.00 | x |
| 2006-12-31 | $0.00 | $0.00 | x |
| 2007-12-31 | $0.00 | $0.00 | x |
| 2008-12-31 | $0.00 | $0.00 | x |
| 2009-12-31 | $0.00 | $0.00 | x |
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
| 2013-12-31 | $0.00 | $0.00 | x |
| 2015-12-31 | $-0.38 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Green PolkaDot Box Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -135.96%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-103.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -208.03% | -72.68% | 2.02x | 1.42x | $-734.10K |
| 2003 | 7.78% | 2.21% | 2.67x | 1.32x | $-8.13K |
| 2004 | -28.40% | -15.57% | 1.33x | 1.37x | $-183.50K |
| 2005 | -726.66% | -165.20% | 3.02x | 1.46x | $-1.49 Million |
| 2006 | -13.51% | -4.16% | 2.42x | 1.34x | $-54.43K |
| 2007 | -8.54% | -3.54% | 1.92x | 1.25x | $-45.99K |
| 2008 | -515.36% | -154.03% | 2.87x | 1.16x | $-906.99K |
| 2009 | 78.71% | 0.00% | 0.00x | 1.01x | $537.31K |
| 2010 | -15.56% | 0.00% | 0.00x | 1.03x | $-190.99K |
| 2011 | -18.96% | -137.39% | 0.13x | 1.02x | $-176.02K |
| 2012 | 0.00% | -231.51% | 0.72x | 0.00x | $-6.22 Million |
| 2013 | 0.00% | -319.75% | 3.81x | 0.00x | $-12.60K |
| 2014 | 0.00% | -159.55% | 2.51x | 0.00x | $-5.14 Million |
| 2015 | 0.00% | -135.96% | 0.80x | 0.00x | $-1.29 Million |
Industry Comparison
This section compares Green PolkaDot Box Inc's net assets metrics with peer companies in the Food Distribution industry.
Industry Context
- Industry: Food Distribution
- Average net assets among peers: $2,940,586,128
- Average return on equity (ROE) among peers: 6.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Green PolkaDot Box Inc (GPDB) | $-6.51 Million | -208.03% | N/A | $0.90 |
| Asian Citrus Holdings Limited (ACITF) | $-186.47 Million | 0.00% | 0.00x | $2.98 Million |
| Amsterdam Commodities NV (ACNFF) | $407.10 Million | 9.76% | 0.84x | $397.21 Million |
| AiXin Life International Inc (AIXN) | $-74.82K | 0.00% | 0.00x | $360.40K |
| The Andersons Inc (ANDE) | $89.84 Million | 11.22% | 3.82x | $2.24 Billion |
| Mission Produce Inc (AVO) | $313.45 Million | 23.10% | 0.98x | $484.25 Million |
| Bid Corporation Limited (BPPPF) | $26.79 Billion | 13.23% | 1.31x | $7.96 Billion |
| Bunzl plc (BZLFF) | $1.31 Billion | 20.26% | 2.48x | $8.90 Billion |
| Ceres Global Ag Corp (CERGF) | $121.29 Million | -14.37% | 0.73x | $28.68 Million |
| Century Global Commodities Corp (CEUMF) | $21.67 Million | -12.45% | 0.12x | $844.53K |
| The Chefs Warehouse Inc (CHEF) | $537.65 Million | 10.32% | 2.46x | $2.29 Billion |