Grupo Rotoplas S.A.B. de C.V
Grupo Rotoplas S.A.B. de C.V., together with its subsidiaries, manufactures, purchases, sells, and installs plastic containers and accessories for water storage, conduction, and improvement solutions in Mexico, Argentina, the United States and internationally. It operates through Individual Solutions and Comprehensive Solutions segments. The company offers storage solutions, water tanks, cisterns… Read more
Grupo Rotoplas S.A.B. de C.V (GRPRF) - Net Assets
Latest net assets as of June 2025: $6.35 Billion USD
Based on the latest financial reports, Grupo Rotoplas S.A.B. de C.V (GRPRF) has net assets worth $6.35 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($14.14 Billion) and total liabilities ($7.79 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $6.35 Billion |
| % of Total Assets | 44.9% |
| Annual Growth Rate | 11.76% |
| 5-Year Change | 6.48% |
| 10-Year Change | 10.73% |
| Growth Volatility | 61.27 |
Grupo Rotoplas S.A.B. de C.V - Net Assets Trend (2013–2024)
This chart illustrates how Grupo Rotoplas S.A.B. de C.V's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Grupo Rotoplas S.A.B. de C.V (2013–2024)
The table below shows the annual net assets of Grupo Rotoplas S.A.B. de C.V from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $6.70 Billion | +10.77% |
| 2023-12-31 | $6.05 Billion | -6.32% |
| 2022-12-31 | $6.46 Billion | +0.27% |
| 2021-12-31 | $6.44 Billion | +2.34% |
| 2020-12-31 | $6.29 Billion | -1.82% |
| 2019-12-31 | $6.41 Billion | -5.22% |
| 2018-12-31 | $6.76 Billion | -7.28% |
| 2017-12-31 | $7.29 Billion | +1.02% |
| 2016-12-31 | $7.22 Billion | +19.29% |
| 2015-12-31 | $6.05 Billion | -1.82% |
| 2014-12-31 | $6.17 Billion | +212.66% |
| 2013-12-31 | $1.97 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Grupo Rotoplas S.A.B. de C.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 538.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $4.57 Billion | 68.50% |
| Common Stock | $1.72 Billion | 25.77% |
| Other Components | $381.84 Million | 5.73% |
| Total Equity | $6.67 Billion | 100.00% |
Grupo Rotoplas S.A.B. de C.V Competitors by Market Cap
The table below lists competitors of Grupo Rotoplas S.A.B. de C.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hengerda New Materials (Fujian) Co. Ltd.
SHE:300946
|
$265.51 Million |
|
IVU Traffic Technologies AG
PINK:IVUFF
|
$265.55 Million |
|
XINTE ENERGY CO. CL.H YC1
F:9M7
|
$265.56 Million |
|
Elite Pharma Inc
OTCQB:ELTP
|
$265.56 Million |
|
Henan Carve Electronics Technology Co. Ltd.
SHE:301182
|
$265.48 Million |
|
RHI MAGNESITA INDIA LIMITED
NSE:RHIM
|
$265.41 Million |
|
Alfen N.V
PINK:ALFNF
|
$265.32 Million |
|
Ritek Corp
TW:2349
|
$265.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Grupo Rotoplas S.A.B. de C.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,945,925,000 to 6,667,535,000, a change of 721,610,000 (12.1%).
- Net income of 166,630,000 contributed positively to equity growth.
- Share repurchases of 257,403,000 reduced equity.
- New share issuances of 345,646,000 increased equity.
- Other comprehensive income increased equity by 300,723,999.
- Other factors increased equity by 166,013,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $166.63 Million | +2.5% |
| Share Repurchases | $257.40 Million | -3.86% |
| Share Issuances | $345.65 Million | +5.18% |
| Other Comprehensive Income | $300.72 Million | +4.51% |
| Other Changes | $166.01 Million | +2.49% |
| Total Change | $- | 12.14% |
Book Value vs Market Value Analysis
This analysis compares Grupo Rotoplas S.A.B. de C.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.04x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $4.05 | $0.55 | x |
| 2014-12-31 | $17.69 | $0.55 | x |
| 2015-12-31 | $12.51 | $0.55 | x |
| 2016-12-31 | $14.96 | $0.55 | x |
| 2017-12-31 | $15.16 | $0.55 | x |
| 2018-12-31 | $14.19 | $0.55 | x |
| 2019-12-31 | $11.49 | $0.55 | x |
| 2020-12-31 | $13.09 | $0.55 | x |
| 2021-12-31 | $13.79 | $0.55 | x |
| 2022-12-31 | $13.28 | $0.55 | x |
| 2023-12-31 | $12.58 | $0.55 | x |
| 2024-12-31 | $13.60 | $0.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Grupo Rotoplas S.A.B. de C.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.49%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 2.24x
- Recent ROE (2.50%) is below the historical average (7.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 22.11% | 8.04% | 1.23x | 2.24x | $238.45 Million |
| 2014 | 6.77% | 6.36% | 0.77x | 1.39x | $-199.23 Million |
| 2015 | 6.64% | 7.05% | 0.70x | 1.35x | $-203.02 Million |
| 2016 | 6.23% | 8.34% | 0.56x | 1.34x | $-270.32 Million |
| 2017 | 7.23% | 7.79% | 0.62x | 1.50x | $-199.13 Million |
| 2018 | 5.57% | 4.71% | 0.66x | 1.78x | $-294.43 Million |
| 2019 | 0.86% | 0.67% | 0.71x | 1.81x | $-575.64 Million |
| 2020 | 6.73% | 4.83% | 0.69x | 2.03x | $-203.13 Million |
| 2021 | 5.02% | 2.91% | 0.86x | 2.00x | $-315.00 Million |
| 2022 | 12.16% | 6.02% | 1.02x | 1.99x | $136.50 Million |
| 2023 | 5.44% | 2.66% | 0.97x | 2.11x | $-270.92 Million |
| 2024 | 2.50% | 1.49% | 0.75x | 2.24x | $-500.12 Million |
Industry Comparison
This section compares Grupo Rotoplas S.A.B. de C.V's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $214,669,412
- Average return on equity (ROE) among peers: -3.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Grupo Rotoplas S.A.B. de C.V (GRPRF) | $6.35 Billion | 22.11% | 1.23x | $265.49 Million |
| AAON Inc (AAON) | $96.52 Million | 29.62% | 0.46x | $5.29 Billion |
| AC Partners Inc (ACPS) | $546.95K | 5.07% | 0.12x | $4.87K |
| Antelope Enterprise Holdings Ltd (AEHL) | $555.23 Million | 4.36% | 0.55x | $1.88 Million |
| Armstrong Flooring Inc (AFIIQ) | $391.00 Million | -41.69% | 0.81x | $2.18K |
| Montana Technologies Corporation (AIRJ) | $284.10 Million | -0.98% | 0.04x | $88.75 Million |
| Atlas Engineered Products Ltd (APEUF) | $-923.99K | 0.00% | 0.00x | $33.22 Million |
| Apogee Enterprises Inc (APOG) | $396.41 Million | 26.26% | 1.31x | $691.30 Million |
| Alpha Pro Tech Ltd (APT) | $23.48 Million | 15.92% | 0.14x | $38.01 Million |
| Arlo Technologies (ARLO) | $276.61 Million | -24.72% | 1.15x | $1.44 Billion |
| Aspen Aerogels Inc (ASPN) | $123.72 Million | -53.61% | 0.17x | $249.08 Million |