GelStat Corp
GelStat Corporation, a consumer health care company, engages in the research, development, and marketing of over-the-counter and other non-prescription consumer health care products. Its products include GelStat Migraine, a patented solution used for pain relief from migraine headaches; Chews 2 Lose, an appetite suppressant gum for diet aide; All Natural Speed, an energy supplement product; and G… Read more
GelStat Corp (GSAC) - Net Assets
Latest net assets as of June 2025: $-1.20 Million USD
Based on the latest financial reports, GelStat Corp (GSAC) has net assets worth $-1.20 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($319.49K) and total liabilities ($1.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.20 Million |
| % of Total Assets | -376.02% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 81.5 |
GelStat Corp - Net Assets Trend (1996–2024)
This chart illustrates how GelStat Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GelStat Corp (1996–2024)
The table below shows the annual net assets of GelStat Corp from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-1.05 Million | -34.59% |
| 2023-12-31 | $-778.49K | -10.38% |
| 2022-12-31 | $-705.25K | -114.38% |
| 2021-12-31 | $-328.97K | -61.48% |
| 2020-12-31 | $-203.72K | +7.40% |
| 2019-12-31 | $-220.00K | -994.69% |
| 2018-12-31 | $-20.10K | -100.35% |
| 2014-12-31 | $5.68 Million | +95.14% |
| 2013-12-31 | $2.91 Million | +2635.36% |
| 2012-12-31 | $-114.72K | +87.70% |
| 2011-12-31 | $-932.70K | -164.42% |
| 2004-12-31 | $1.45 Million | +55.22% |
| 2003-12-31 | $932.80K | -27.84% |
| 2002-12-31 | $1.29 Million | +709.57% |
| 2001-12-31 | $-212.07K | -269.62% |
| 2000-12-31 | $-57.38K | -112.32% |
| 1999-12-31 | $465.56K | -71.22% |
| 1998-12-31 | $1.62 Million | +37.05% |
| 1997-12-31 | $1.18 Million | 0.00% |
| 1996-12-31 | $1.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to GelStat Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1639834100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $29.90 Million | % |
| Other Comprehensive Income | $-312.13K | % |
| Total Equity | $-1.05 Million | 100.00% |
GelStat Corp Competitors by Market Cap
The table below lists competitors of GelStat Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SHINKO EL IND
MU:SKS
|
$353.56K |
|
2G ENERGY
BE:2GB
|
$353.89K |
|
Shyam Telecom Limited
NSE:SHYAMTEL
|
$354.13K |
|
Chong Kun Dang Holdings Corp.
KQ:001630
|
$354.28K |
|
CONSOL ENERGY - Dusseldorf Stock Exchang
DU:CGD
|
$353.37K |
|
EV Technology Group Ltd.
PINK:EVTGF
|
$352.43K |
|
KAJIMA
MU:KAJ
|
$352.12K |
|
IMPERIAL TOBACCO
MU:ITB
|
$351.96K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GelStat Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -778,492 to -1,047,793, a change of -269,301.
- Net loss of 373,000 reduced equity.
- Other comprehensive income increased equity by 80,434.
- Other factors increased equity by 23,265.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-373.00K | -35.6% |
| Other Comprehensive Income | $80.43K | +7.68% |
| Other Changes | $23.27K | +2.22% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares GelStat Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | $0.37 | $0.00 | x |
| 1997-12-31 | $0.37 | $0.00 | x |
| 1998-12-31 | $0.42 | $0.00 | x |
| 1999-12-31 | $0.19 | $0.00 | x |
| 2000-12-31 | $-0.02 | $0.00 | x |
| 2001-12-31 | $-0.06 | $0.00 | x |
| 2002-12-31 | $0.29 | $0.00 | x |
| 2003-12-31 | $0.14 | $0.00 | x |
| 2004-12-31 | $0.13 | $0.00 | x |
| 2011-12-31 | $-0.01 | $0.00 | x |
| 2012-12-31 | $0.00 | $0.00 | x |
| 2013-12-31 | $0.02 | $0.00 | x |
| 2014-12-31 | $0.02 | $0.00 | x |
| 2018-12-31 | $0.00 | $0.00 | x |
| 2019-12-31 | $0.00 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
| 2022-12-31 | $0.00 | $0.00 | x |
| 2023-12-31 | $0.00 | $0.00 | x |
| 2024-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GelStat Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -106.65%
- • Asset Turnover: 2.05x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-46.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | -16.77% | -3.40% | 1.89x | 2.60x | $-250.62K |
| 1997 | -16.77% | -3.40% | 1.89x | 2.60x | $-250.62K |
| 1998 | 43.92% | 21.46% | 1.41x | 1.45x | $548.66K |
| 1999 | -421.22% | -170.52% | 1.48x | 1.67x | $-2.01 Million |
| 2000 | 0.00% | -1426.04% | 0.43x | 0.00x | $-679.26K |
| 2001 | 0.00% | -3833.55% | 0.01x | 0.00x | $-95.79K |
| 2002 | 113.17% | 0.00% | 0.00x | 1.05x | $1.33 Million |
| 2003 | -157.91% | 0.00% | 0.00x | 1.32x | $-1.57 Million |
| 2004 | -429.81% | -2541.56% | 0.10x | 1.77x | $-6.37 Million |
| 2011 | 0.00% | -7983.13% | 0.05x | 0.00x | $-474.73K |
| 2012 | 0.00% | 2164.05% | 0.21x | 0.00x | $475.57K |
| 2013 | -14.01% | -2563.34% | 0.01x | 1.07x | $-698.24K |
| 2014 | -22.87% | -98.86% | 0.19x | 1.24x | $-1.87 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-6.83K |
| 2019 | 0.00% | 87.06% | 2.01x | 0.00x | $214.50K |
| 2020 | 0.00% | -4502.23% | 0.03x | 0.00x | $-157.47K |
| 2021 | 0.00% | -6764.45% | 0.04x | 0.00x | $-442.10K |
| 2022 | 0.00% | -32618.95% | 0.12x | 0.00x | $-690.47K |
| 2023 | 0.00% | -140.52% | 0.80x | 0.00x | $-132.26K |
| 2024 | 0.00% | -106.65% | 2.05x | 0.00x | $-268.22K |
Industry Comparison
This section compares GelStat Corp's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $237,144,588
- Average return on equity (ROE) among peers: -85.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GelStat Corp (GSAC) | $-1.20 Million | -16.77% | N/A | $353.51K |
| Automatic Bank Services Limited (ABANF) | $231.37 Million | 16.52% | 0.19x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $76.50 Million | 16.47% | 0.61x | $4.01 Billion |
| Adyen N.V (ADYYF) | $389.78 Million | 18.29% | 1.92x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $99.35 Million | -153.25% | 0.48x | $418.95 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $456.38 Million | -22.32% | 0.05x | $3.74 Million |
| Affluence Corporation (AFFU) | $-639.00K | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $923.68K | -706.52% | 2.04x | $2.86 Million |
| C3 Ai Inc (AI) | $838.30 Million | -34.44% | 0.22x | $1.15 Billion |
| iLearningEngines, Inc. (AILE) | $264.32 Million | 1.83% | 0.09x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $15.17 Million | 5.61% | 0.31x | $383.57 Million |