Genesis Minerals Limited
Genesis Minerals Limited engages in the gold mining, project development and exploration activities in Western Australia. The company's Leonora Operations includes Admiral operations, Gwalia operations, Harbour Lights Project, Tower Hill project, and Ulysses operations. Its Laverton Operations include Bruno-Lewis project, Jupiter project, Laverton Gold project, Redcliffe project; and mining servi… Read more
Genesis Minerals Limited (GSISF) - Net Assets
Latest net assets as of June 2025: $1.25 Billion USD
Based on the latest financial reports, Genesis Minerals Limited (GSISF) has net assets worth $1.25 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.80 Billion) and total liabilities ($544.39 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.25 Billion |
| % of Total Assets | 69.72% |
| Annual Growth Rate | 52.23% |
| 5-Year Change | 5142.99% |
| 10-Year Change | 295184.3% |
| Growth Volatility | 731.36 |
Genesis Minerals Limited - Net Assets Trend (2008–2025)
This chart illustrates how Genesis Minerals Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Genesis Minerals Limited (2008–2025)
The table below shows the annual net assets of Genesis Minerals Limited from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $1.25 Billion | +26.44% |
| 2024-06-30 | $991.38 Million | +16.38% |
| 2023-06-30 | $851.83 Million | +2874.48% |
| 2022-06-30 | $28.64 Million | +19.78% |
| 2021-06-30 | $23.91 Million | +124.43% |
| 2020-06-30 | $10.65 Million | +479.19% |
| 2019-06-30 | $1.84 Million | -53.82% |
| 2018-06-30 | $3.98 Million | -8.68% |
| 2017-06-30 | $4.36 Million | +927.29% |
| 2016-06-30 | $424.52K | +279.92% |
| 2015-06-30 | $-235.95K | -131.23% |
| 2014-06-30 | $755.54K | -17.52% |
| 2013-06-30 | $916.02K | -47.93% |
| 2012-06-30 | $1.76 Million | +19.95% |
| 2011-06-30 | $1.47 Million | +832.16% |
| 2010-06-30 | $157.35K | -30.70% |
| 2009-06-30 | $227.07K | -77.07% |
| 2008-06-30 | $990.25K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Genesis Minerals Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12391377300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $121.89 Million | 9.72% |
| Common Stock | $1.15 Billion | 91.56% |
| Other Comprehensive Income | $-16.04 Million | -1.28% |
| Total Equity | $1.25 Billion | 100.00% |
Genesis Minerals Limited Competitors by Market Cap
The table below lists competitors of Genesis Minerals Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tenable Holdings Inc
NASDAQ:TENB
|
$2.37 Billion |
|
JTC PLC LS-01
F:2N9
|
$2.37 Billion |
|
PHINIA Inc.
NYSE:PHIN
|
$2.38 Billion |
|
Towne Bank
NASDAQ:TOWN
|
$2.38 Billion |
|
Bilfinger SE
PINK:BFLBF
|
$2.37 Billion |
|
Trustmark Corporation
NASDAQ:TRMK
|
$2.37 Billion |
|
Taseko Mines Ltd
NYSE MKT:TGB
|
$2.37 Billion |
|
Changzhou Xingyu Automotive Lighting Systems Co Ltd
SHG:601799
|
$2.36 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Genesis Minerals Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 991,381,000 to 1,253,535,000, a change of 262,154,000 (26.4%).
- Net income of 221,172,000 contributed positively to equity growth.
- New share issuances of 1,693,000 increased equity.
- Other comprehensive income decreased equity by 4,120,000.
- Other factors increased equity by 43,409,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $221.17 Million | +17.64% |
| Share Issuances | $1.69 Million | +0.14% |
| Other Comprehensive Income | $-4.12 Million | -0.33% |
| Other Changes | $43.41 Million | +3.46% |
| Total Change | $- | 26.44% |
Book Value vs Market Value Analysis
This analysis compares Genesis Minerals Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2494.18x to 2.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-06-30 | $0.00 | $2.25 | x |
| 2009-06-30 | $0.00 | $2.25 | x |
| 2010-06-30 | $0.00 | $2.25 | x |
| 2011-06-30 | $0.00 | $2.25 | x |
| 2012-06-30 | $0.00 | $2.25 | x |
| 2013-06-30 | $0.00 | $2.25 | x |
| 2014-06-30 | $0.00 | $2.25 | x |
| 2015-06-30 | $0.00 | $2.25 | x |
| 2016-06-30 | $0.00 | $2.25 | x |
| 2017-06-30 | $0.00 | $2.25 | x |
| 2018-06-30 | $0.00 | $2.25 | x |
| 2019-06-30 | $0.00 | $2.25 | x |
| 2020-06-30 | $0.01 | $2.25 | x |
| 2021-06-30 | $0.02 | $2.25 | x |
| 2022-06-30 | $0.03 | $2.25 | x |
| 2023-06-30 | $0.76 | $2.25 | x |
| 2024-06-30 | $0.88 | $2.25 | x |
| 2025-06-30 | $1.11 | $2.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Genesis Minerals Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.04%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.43x
- Recent ROE (17.64%) is above the historical average (-206.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -202.27% | 0.00% | 0.00x | 1.18x | $-2.10 Million |
| 2009 | -631.82% | 0.00% | 0.00x | 1.30x | $-1.46 Million |
| 2010 | -492.72% | 0.00% | 0.00x | 1.46x | $-791.02K |
| 2011 | -170.28% | 0.00% | 0.00x | 1.08x | $-2.64 Million |
| 2012 | -290.88% | 0.00% | 0.00x | 1.18x | $-5.29 Million |
| 2013 | -322.30% | -7397.94% | 0.04x | 1.23x | $-3.04 Million |
| 2014 | -232.56% | -11014.95% | 0.01x | 1.66x | $-1.83 Million |
| 2015 | 0.00% | -42259.42% | 0.03x | 0.00x | $-1.50 Million |
| 2016 | -523.08% | -34236.05% | 0.01x | 1.85x | $-2.26 Million |
| 2017 | -16.47% | -6.52% | 2.08x | 1.21x | $-1.15 Million |
| 2018 | -139.94% | -10026.75% | 0.01x | 1.31x | $-5.97 Million |
| 2019 | -379.06% | -10817.23% | 0.02x | 1.46x | $-7.16 Million |
| 2020 | -89.86% | -13410.68% | 0.01x | 1.06x | $-10.64 Million |
| 2021 | -68.29% | -20414.32% | 0.00x | 1.45x | $-18.72 Million |
| 2022 | -161.86% | 0.00% | 0.00x | 1.35x | $-49.22 Million |
| 2023 | -13.33% | -145.22% | 0.08x | 1.21x | $-195.59 Million |
| 2024 | 8.47% | 19.15% | 0.36x | 1.22x | $-15.14 Million |
| 2025 | 17.64% | 24.04% | 0.51x | 1.43x | $95.82 Million |
Industry Comparison
This section compares Genesis Minerals Limited's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Genesis Minerals Limited (GSISF) | $1.25 Billion | -202.27% | 0.43x | $2.37 Billion |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |