Greyson International Inc
Greyson International, Inc. engages in the research, development, manufacture, distribution, and marketing of beauty and pharmaceutical products. It offers Trilexon, a skin care delivery system. The company also provides anti-aging skin care products, such as foaming cleansers, pore diminishing toners, moisturizers, night creams, and eye creams under the Trilexon brand name. It offers its product… Read more
Greyson International Inc (GYSN) - Net Assets
Latest net assets as of September 2021: $-614.35K USD
Based on the latest financial reports, Greyson International Inc (GYSN) has net assets worth $-614.35K USD as of September 2021.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($257.74K) and total liabilities ($872.08K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-614.35K |
| % of Total Assets | -238.36% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -267.29% |
| Growth Volatility | 83.87 |
Greyson International Inc - Net Assets Trend (2008–2020)
This chart illustrates how Greyson International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Greyson International Inc (2008–2020)
The table below shows the annual net assets of Greyson International Inc from 2008 to 2020.
| Year | Net Assets | Change |
|---|---|---|
| 2020-12-31 | $-565.40K | -15.45% |
| 2019-12-31 | $-489.75K | -17.91% |
| 2018-12-31 | $-415.37K | -21.93% |
| 2017-12-31 | $-340.67K | -30.89% |
| 2016-12-31 | $-260.26K | -50.96% |
| 2015-12-31 | $-172.41K | -123.79% |
| 2012-12-31 | $724.69K | +139.55% |
| 2011-12-31 | $302.52K | +3.67% |
| 2010-12-31 | $291.80K | -13.66% |
| 2009-12-31 | $337.97K | -13.42% |
| 2008-12-31 | $390.36K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Greyson International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2043657200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2020)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $14.56 Million | % |
| Common Stock | $15.55K | % |
| Other Comprehensive Income | $-15.12 Million | % |
| Total Equity | $-565.40K | 100.00% |
Greyson International Inc Competitors by Market Cap
The table below lists competitors of Greyson International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nexity Financial Corporation
PINK:NXTYQ
|
$0.96 |
|
Canopus BioPharma Incorporated
PINK:CBIA
|
$0.96 |
|
Snoogoo Corp
PINK:SGOO
|
$0.96 |
|
Medican Enterprises
PINK:MDCN
|
$0.96 |
|
Newron Sport
PINK:NSPT
|
$0.96 |
|
Outback Oil & Mineral Exploration Corp
PINK:OUTB
|
$0.96 |
|
Prologic Management Systems Inc
PINK:PRLO
|
$0.96 |
|
Energtek Inc
PINK:EGTK
|
$0.96 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Greyson International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2019 to 2020, total equity changed from -489,750 to -565,399, a change of -75,649.
- Net loss of 75,943 reduced equity.
- Other comprehensive income decreased equity by 30,279,559.
- Other factors increased equity by 30,279,853.
Equity Change Factors (2019 to 2020)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-75.94K | -13.43% |
| Other Comprehensive Income | $-30.28 Million | -5355.43% |
| Other Changes | $30.28 Million | +5355.48% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Greyson International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $0.00 | $0.00 | x |
| 2016-12-31 | $0.00 | $0.00 | x |
| 2017-12-31 | $0.00 | $0.00 | x |
| 2018-12-31 | $0.00 | $0.00 | x |
| 2019-12-31 | $0.00 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Greyson International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4509.68%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-123.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -125.12% | -1630.77% | 0.08x | 1.00x | $-527.45K |
| 2009 | -206.06% | -2524.32% | 0.07x | 1.20x | $-730.23K |
| 2010 | -406.30% | -2591.42% | 0.10x | 1.52x | $-1.21 Million |
| 2011 | -191.47% | -1468.91% | 0.12x | 1.05x | $-609.27K |
| 2012 | -424.11% | -102415.79% | 0.00x | 1.11x | $-3.15 Million |
| 2015 | 0.00% | -306664.36% | 0.00x | 0.00x | $-160.10K |
| 2016 | 0.00% | -8674.41% | 0.00x | 0.00x | $-61.83K |
| 2017 | 0.00% | -762.11% | 0.04x | 0.00x | $-46.34K |
| 2018 | 0.00% | -1977.13% | 0.01x | 0.00x | $-33.16K |
| 2019 | 0.00% | -3497.13% | 0.01x | 0.00x | $-25.41K |
| 2020 | 0.00% | -4509.68% | 0.01x | 0.00x | $-19.40K |
Industry Comparison
This section compares Greyson International Inc's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,833,853,398
- Average return on equity (ROE) among peers: 27.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Greyson International Inc (GYSN) | $-614.35K | -125.12% | N/A | $0.96 |
| Acme United Corporation (ACU) | $19.90 Million | 2.51% | 0.55x | $132.86 Million |
| Beiersdorf Aktiengesellschaft (BDRFF) | $3.02 Billion | 8.59% | 0.75x | $11.93 Billion |
| Science to Consumers Inc (BEUT) | $-3.05K | 0.00% | 0.00x | $1.09K |
| Société BIC SA (BICEY) | $1.70 Billion | 16.88% | 0.41x | $566.61 Million |
| Blue Moon Group Holdings Limited (BLUMY) | $12.35 Billion | 8.22% | 0.18x | $1.01 Billion |
| Bemax Inc (BMXC) | $-244.86K | 0.00% | 0.00x | $3.63K |
| Bruush Oral Care Inc. (BRSHF) | $-216.93K | 0.00% | 0.00x | $335.48 |
| Park Ha Biological Technology Co., Ltd. (BYAH) | $-578.18K | 0.00% | 0.00x | $11.97 Million |
| Church & Dwight Company Inc (CHD) | $284.43 Million | 16.52% | 2.34x | $22.97 Billion |
| Colgate-Palmolive Company (CL) | $971.00 Million | 223.07% | 14.49x | $67.85 Billion |