Yuexiu Transport Infrastructure Limited
Yuexiu Transport Infrastructure Limited, together with its subsidiaries, invests in, constructs, develops, operates, and manages expressways and bridges in the People's Republic of China. It also holds real estate properties. The company was formerly known as GZI Transport Limited and changed its name to Yuexiu Transport Infrastructure Limited in May 2011. Yuexiu Transport Infrastructure Limited … Read more
Yuexiu Transport Infrastructure Limited (GZITF) - Net Assets
Latest net assets as of June 2025: $15.75 Billion USD
Based on the latest financial reports, Yuexiu Transport Infrastructure Limited (GZITF) has net assets worth $15.75 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($37.38 Billion) and total liabilities ($21.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $15.75 Billion |
| % of Total Assets | 42.12% |
| Annual Growth Rate | 5.62% |
| 5-Year Change | 12.83% |
| 10-Year Change | 42.27% |
| Growth Volatility | 19.22 |
Yuexiu Transport Infrastructure Limited - Net Assets Trend (1997–2024)
This chart illustrates how Yuexiu Transport Infrastructure Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Yuexiu Transport Infrastructure Limited (1997–2024)
The table below shows the annual net assets of Yuexiu Transport Infrastructure Limited from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $15.41 Billion | +3.75% |
| 2023-12-31 | $14.85 Billion | +4.32% |
| 2022-12-31 | $14.23 Billion | -1.64% |
| 2021-12-31 | $14.47 Billion | +6.00% |
| 2020-12-31 | $13.65 Billion | +0.18% |
| 2019-12-31 | $13.63 Billion | +9.84% |
| 2018-12-31 | $12.41 Billion | +4.99% |
| 2017-12-31 | $11.82 Billion | +4.54% |
| 2016-12-31 | $11.30 Billion | +4.39% |
| 2015-12-31 | $10.83 Billion | +3.68% |
| 2014-12-31 | $10.44 Billion | +1.62% |
| 2013-12-31 | $10.28 Billion | +1.92% |
| 2012-12-31 | $10.08 Billion | +1.25% |
| 2011-12-31 | $9.96 Billion | +2.81% |
| 2010-12-31 | $9.69 Billion | +2.39% |
| 2009-12-31 | $9.46 Billion | +6.89% |
| 2008-12-31 | $8.85 Billion | +1.77% |
| 2007-12-31 | $8.70 Billion | +96.18% |
| 2006-12-31 | $4.43 Billion | +6.53% |
| 2005-12-31 | $4.16 Billion | +4.65% |
| 2004-12-31 | $3.98 Billion | -7.28% |
| 2003-12-31 | $4.29 Billion | +3.95% |
| 2002-12-31 | $4.13 Billion | +28.55% |
| 2001-12-31 | $3.21 Billion | -24.68% |
| 2000-12-31 | $4.26 Billion | +6.51% |
| 1999-12-31 | $4.00 Billion | +5.62% |
| 1998-12-31 | $3.79 Billion | +7.51% |
| 1997-12-31 | $3.52 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Yuexiu Transport Infrastructure Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 618944200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $6.19 Billion | 52.24% |
| Common Stock | $147.32 Million | 1.24% |
| Other Components | $5.51 Billion | 46.52% |
| Total Equity | $11.85 Billion | 100.00% |
Yuexiu Transport Infrastructure Limited Competitors by Market Cap
The table below lists competitors of Yuexiu Transport Infrastructure Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NICE Information Service Co. Ltd
KQ:030190
|
$388.19 Million |
|
Shenzhen Emperor Technology Co Ltd
SHE:300546
|
$388.37 Million |
|
VersaBank
NASDAQ:VBNK
|
$388.41 Million |
|
Portillo's Inc
NASDAQ:PTLO
|
$388.43 Million |
|
Mayora Indah Tbk
JK:MYOR
|
$388.11 Million |
|
Guangdong Fangyuan Environment Co. Ltd. A
SHG:688148
|
$388.10 Million |
|
Xiamen XGMA Machinery Co Ltd
SHG:600815
|
$388.04 Million |
|
Shenzhen Hui Chuang Da Technology Co.Ltd
SHE:300909
|
$387.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yuexiu Transport Infrastructure Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,613,337,000 to 11,848,306,000, a change of 234,969,000 (2.0%).
- Net income of 656,781,000 contributed positively to equity growth.
- Dividend payments of 421,605,000 reduced retained earnings.
- Other comprehensive income decreased equity by 2,406,917,000.
- Other factors increased equity by 2,406,710,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $656.78 Million | +5.54% |
| Dividends Paid | $421.61 Million | -3.56% |
| Other Comprehensive Income | $-2.41 Billion | -20.31% |
| Other Changes | $2.41 Billion | +20.31% |
| Total Change | $- | 2.02% |
Book Value vs Market Value Analysis
This analysis compares Yuexiu Transport Infrastructure Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.21x to 0.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | $2.78 | $0.58 | x |
| 1998-12-31 | $2.34 | $0.58 | x |
| 1999-12-31 | $2.47 | $0.58 | x |
| 2000-12-31 | $2.67 | $0.58 | x |
| 2001-12-31 | $1.90 | $0.58 | x |
| 2002-12-31 | $2.15 | $0.58 | x |
| 2003-12-31 | $2.94 | $0.58 | x |
| 2004-12-31 | $3.04 | $0.58 | x |
| 2005-12-31 | $3.20 | $0.58 | x |
| 2006-12-31 | $3.76 | $0.58 | x |
| 2007-12-31 | $5.57 | $0.58 | x |
| 2008-12-31 | $4.42 | $0.58 | x |
| 2009-12-31 | $4.55 | $0.58 | x |
| 2010-12-31 | $4.67 | $0.58 | x |
| 2011-12-31 | $4.74 | $0.58 | x |
| 2012-12-31 | $4.84 | $0.58 | x |
| 2013-12-31 | $4.95 | $0.58 | x |
| 2014-12-31 | $5.10 | $0.58 | x |
| 2015-12-31 | $5.12 | $0.58 | x |
| 2016-12-31 | $5.43 | $0.58 | x |
| 2017-12-31 | $5.70 | $0.58 | x |
| 2018-12-31 | $6.02 | $0.58 | x |
| 2019-12-31 | $6.32 | $0.58 | x |
| 2020-12-31 | $6.23 | $0.58 | x |
| 2021-12-31 | $6.88 | $0.58 | x |
| 2022-12-31 | $6.71 | $0.58 | x |
| 2023-12-31 | $6.94 | $0.58 | x |
| 2024-12-31 | $7.08 | $0.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yuexiu Transport Infrastructure Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.54%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.98%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 3.17x
- Recent ROE (5.54%) is below the historical average (7.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 6.47% | 89.84% | 0.05x | 1.31x | $-108.70 Million |
| 1998 | 9.75% | 80.46% | 0.06x | 1.87x | $-6.52 Million |
| 1999 | 10.06% | 57.19% | 0.10x | 1.80x | $1.68 Million |
| 2000 | 9.74% | 60.33% | 0.10x | 1.67x | $-7.86 Million |
| 2001 | 10.52% | 52.63% | 0.10x | 1.97x | $11.54 Million |
| 2002 | 6.59% | 43.89% | 0.08x | 1.96x | $-85.56 Million |
| 2003 | 6.76% | 55.19% | 0.09x | 1.38x | $-114.32 Million |
| 2004 | 7.94% | 69.07% | 0.09x | 1.29x | $-76.63 Million |
| 2005 | 8.15% | 72.00% | 0.09x | 1.23x | $-72.20 Million |
| 2006 | 11.02% | 102.81% | 0.09x | 1.18x | $42.67 Million |
| 2007 | 8.54% | 76.31% | 0.08x | 1.46x | $-106.45 Million |
| 2008 | 7.23% | 59.89% | 0.08x | 1.45x | $-204.66 Million |
| 2009 | 5.02% | 38.21% | 0.08x | 1.60x | $-379.29 Million |
| 2010 | 6.84% | 42.67% | 0.09x | 1.77x | $-246.81 Million |
| 2011 | 7.04% | 42.22% | 0.08x | 2.04x | $-235.17 Million |
| 2012 | 5.27% | 28.74% | 0.08x | 2.31x | $-382.53 Million |
| 2013 | 6.70% | 29.80% | 0.10x | 2.20x | $-273.16 Million |
| 2014 | 7.15% | 32.20% | 0.11x | 2.05x | $-243.39 Million |
| 2015 | 6.21% | 21.72% | 0.10x | 2.73x | $-325.09 Million |
| 2016 | 10.12% | 35.74% | 0.11x | 2.48x | $10.62 Million |
| 2017 | 9.93% | 33.79% | 0.12x | 2.51x | $-6.54 Million |
| 2018 | 10.47% | 35.44% | 0.13x | 2.26x | $46.95 Million |
| 2019 | 10.76% | 33.96% | 0.09x | 3.48x | $80.42 Million |
| 2020 | 1.54% | 4.97% | 0.09x | 3.49x | $-882.00 Million |
| 2021 | 12.73% | 37.68% | 0.11x | 3.10x | $313.83 Million |
| 2022 | 4.03% | 12.67% | 0.10x | 3.24x | $-669.93 Million |
| 2023 | 6.59% | 16.33% | 0.13x | 3.14x | $-396.02 Million |
| 2024 | 5.54% | 16.98% | 0.10x | 3.17x | $-528.05 Million |
Industry Comparison
This section compares Yuexiu Transport Infrastructure Limited's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $4,334,822,179,567
- Average return on equity (ROE) among peers: 8.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yuexiu Transport Infrastructure Limited (GZITF) | $15.75 Billion | 6.47% | 1.37x | $388.13 Million |
| Mobile Infrastructure Corporation (BEEP) | $167.61 Million | -4.64% | 0.93x | $36.57 Million |
| Jiangsu Expressway Company Limited (JEXYF) | $32.68 Billion | 12.85% | 0.70x | $2.03 Billion |
| Atlas Arteria Limited (MAQAF) | $6.49 Billion | 4.11% | 0.28x | $4.64 Billion |
| PT Jasa Marga (Persero) Tbk (PTJSF) | $38.91 Trillion | 17.46% | 2.32x | $448.70 Million |
| Promotora y Operadora de Infraestructura S. A. B. de C. V (PYOIF) | $33.03 Billion | 14.49% | 0.24x | $1.91 Billion |
| Q-Free ASA (QFREF) | $414.23 Million | -5.00% | 1.58x | $128.29 Million |
| Shenzhen Expressway Company Limited (SHZNF) | $10.87 Billion | 6.30% | 1.23x | $529.41 Million |
| Shenzhen Investment Bay Area Co Ltd (SIHBY) | $7.39 Billion | 3.77% | 0.65x | $560.29 Million |
| Transurban Group (TRAUF) | $11.15 Billion | 29.62% | 2.20x | $24.79 Billion |