Hapag-Lloyd Aktiengesellschaft
Hapag-Lloyd Aktiengesellschaft, together with its subsidiaries, operates as a liner shipping company worldwide. It operates in Liner Shipping and Terminal & Infrastructure segments. The company's vessel and container fleets used for transporting dry and special cargo, dangerous goods, and coffee, as well as reefer cargo. It also provides bilateral EDI, a directly connected electronic data interch… Read more
Hapag-Lloyd Aktiengesellschaft (HLAGF) - Net Assets
Latest net assets as of September 2025: $17.81 Billion USD
Based on the latest financial reports, Hapag-Lloyd Aktiengesellschaft (HLAGF) has net assets worth $17.81 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($29.22 Billion) and total liabilities ($11.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $17.81 Billion |
| % of Total Assets | 60.96% |
| Annual Growth Rate | 14.37% |
| 5-Year Change | 208.26% |
| 10-Year Change | 310.67% |
| Growth Volatility | 39.9 |
Hapag-Lloyd Aktiengesellschaft - Net Assets Trend (2009–2024)
This chart illustrates how Hapag-Lloyd Aktiengesellschaft's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hapag-Lloyd Aktiengesellschaft (2009–2024)
The table below shows the annual net assets of Hapag-Lloyd Aktiengesellschaft from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $20.72 Billion | +10.42% |
| 2023-12-31 | $18.77 Billion | -32.76% |
| 2022-12-31 | $27.91 Billion | +72.70% |
| 2021-12-31 | $16.16 Billion | +140.41% |
| 2020-12-31 | $6.72 Billion | +1.54% |
| 2019-12-31 | $6.62 Billion | +5.77% |
| 2018-12-31 | $6.26 Billion | +3.32% |
| 2017-12-31 | $6.06 Billion | +19.77% |
| 2016-12-31 | $5.06 Billion | +0.24% |
| 2015-12-31 | $5.05 Billion | +21.02% |
| 2014-12-31 | $4.17 Billion | +43.03% |
| 2013-12-31 | $2.92 Billion | -6.39% |
| 2012-12-31 | $3.11 Billion | -9.06% |
| 2011-12-31 | $3.42 Billion | -0.53% |
| 2010-12-31 | $3.44 Billion | +24.49% |
| 2009-12-31 | $2.77 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hapag-Lloyd Aktiengesellschaft's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1646580000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $16.06 Billion | 77.78% |
| Common Stock | $175.80 Million | 0.85% |
| Other Comprehensive Income | $4.41 Billion | 21.37% |
| Total Equity | $20.65 Billion | 100.00% |
Hapag-Lloyd Aktiengesellschaft Competitors by Market Cap
The table below lists competitors of Hapag-Lloyd Aktiengesellschaft ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Piedmont Office Realty Trust Inc
NYSE:PDM
|
$840.58 Million |
|
L&C Bio Co. Ltd
KQ:290650
|
$840.69 Million |
|
NCR Voyix Corporation
NYSE:VYX
|
$840.74 Million |
|
Sanyang Motor Co Ltd
TW:2206
|
$840.87 Million |
|
Charoen Pokphand Enterprise Taiwan Co Ltd
TW:1215
|
$839.68 Million |
|
Qisda Corp
TW:2352
|
$839.54 Million |
|
Megmilk Snow Brand Co. Ltd
F:6MG
|
$839.43 Million |
|
Clear Channel Outdoor Holdings Inc
NYSE:CCO
|
$839.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hapag-Lloyd Aktiengesellschaft's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 18,690,600,000 to 20,653,800,000, a change of 1,963,200,000 (10.5%).
- Net income of 2,385,500,000 contributed positively to equity growth.
- Dividend payments of 1,639,500,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,204,900,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.39 Billion | +11.55% |
| Dividends Paid | $1.64 Billion | -7.94% |
| Other Comprehensive Income | $1.20 Billion | +5.83% |
| Other Changes | $12.30 Million | +0.06% |
| Total Change | $- | 10.50% |
Book Value vs Market Value Analysis
This analysis compares Hapag-Lloyd Aktiengesellschaft's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.09x to 1.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $26.08 | $132.75 | x |
| 2010-12-31 | $32.47 | $132.75 | x |
| 2011-12-31 | $32.29 | $132.75 | x |
| 2012-12-31 | $29.36 | $132.75 | x |
| 2013-12-31 | $27.47 | $132.75 | x |
| 2014-12-31 | $39.28 | $132.75 | x |
| 2015-12-31 | $46.63 | $132.75 | x |
| 2016-12-31 | $42.31 | $132.75 | x |
| 2017-12-31 | $40.79 | $132.75 | x |
| 2018-12-31 | $35.54 | $132.75 | x |
| 2019-12-31 | $37.58 | $132.75 | x |
| 2020-12-31 | $38.15 | $132.75 | x |
| 2021-12-31 | $91.86 | $132.75 | x |
| 2022-12-31 | $158.67 | $132.75 | x |
| 2023-12-31 | $106.32 | $132.75 | x |
| 2024-12-31 | $117.48 | $132.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hapag-Lloyd Aktiengesellschaft utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.55%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.48%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.63x
- Recent ROE (11.55%) is above the historical average (8.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -14.53% | -12.08% | 0.59x | 2.03x | $-678.41 Million |
| 2010 | 11.93% | 6.62% | 0.94x | 1.91x | $66.35 Million |
| 2011 | -0.84% | -0.47% | 0.92x | 1.93x | $-371.21 Million |
| 2012 | -4.14% | -1.88% | 1.00x | 2.20x | $-440.32 Million |
| 2013 | -3.38% | -1.50% | 0.94x | 2.39x | $-389.54 Million |
| 2014 | -14.53% | -8.89% | 0.67x | 2.43x | $-1.02 Billion |
| 2015 | 2.21% | 1.26% | 0.80x | 2.20x | $-392.24 Million |
| 2016 | -1.91% | -1.25% | 0.68x | 2.24x | $-602.06 Million |
| 2017 | 0.45% | 0.27% | 0.67x | 2.45x | $-577.18 Million |
| 2018 | 0.59% | 0.32% | 0.75x | 2.45x | $-588.07 Million |
| 2019 | 5.48% | 2.87% | 0.78x | 2.45x | $-298.66 Million |
| 2020 | 13.82% | 7.26% | 0.84x | 2.26x | $256.08 Million |
| 2021 | 56.19% | 40.74% | 0.83x | 1.65x | $7.46 Billion |
| 2022 | 61.05% | 49.30% | 0.89x | 1.39x | $14.24 Billion |
| 2023 | 15.71% | 16.37% | 0.62x | 1.55x | $1.07 Billion |
| 2024 | 11.55% | 12.48% | 0.57x | 1.63x | $320.12 Million |
Industry Comparison
This section compares Hapag-Lloyd Aktiengesellschaft's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $6,996,338,635
- Average return on equity (ROE) among peers: 158.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hapag-Lloyd Aktiengesellschaft (HLAGF) | $17.81 Billion | -14.53% | 0.64x | $840.15 Million |
| Algoma Central Corporation (AGMJF) | $726.02 Million | 16.52% | 0.88x | $198.30 Million |
| AP Moeller - Maersk A/S A (AMKAF) | $32.09 Billion | -6.04% | 0.90x | $11.30 Billion |
| A.P. Møller - Mærsk A/S (AMKBF) | $33.38 Billion | 9.46% | 0.70x | $12.49 Billion |
| Ardmore Shpng (ASC) | $634.34 Million | 6.47% | 0.24x | $516.76 Million |
| American Shipping Company ASA (ASCJF) | $114.51 Million | 1340.53% | 0.68x | $11.92 Million |
| Britannia Bulk Holdings Inc (BBLKF) | $72.78 Million | 63.23% | 4.43x | $9.84 |
| Braemar Shipping Services Plc (BSEAF) | $64.82 Million | 15.12% | 0.70x | $79.62 Million |
| BW LPG Limited (BWLP) | $1.94 Billion | 17.27% | 0.71x | $1.17 Billion |
| Caravelle International Group Ordinary Shares (CACO) | $10.02 Million | 122.03% | 2.55x | $12.08 Million |
| Capital Clean Energy Carriers Corp. (CCEC) | $933.40 Million | 4.05% | 0.57x | $172.78 Million |