HÖEgh Autoliners AS
Höegh Autoliners ASA provides ocean transportation services within the roll-on roll-off (RoRo) cargoes on deep sea and short sea markets in Norway. It operates in two segments, Shipping Services and Logistics Services. Its services include automotive; breakbulk; truck, buses, and trailers; railcars and tramways; mining equipment; agricultural machinery; machinery shipping; construction equipment;… Read more
HÖEgh Autoliners AS (HOEGF) - Net Assets
Latest net assets as of September 2025: $1.21 Billion USD
Based on the latest financial reports, HÖEgh Autoliners AS (HOEGF) has net assets worth $1.21 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.23 Billion) and total liabilities ($1.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.21 Billion |
| % of Total Assets | 54.11% |
| Annual Growth Rate | 9.63% |
| 5-Year Change | 117.59% |
| 10-Year Change | N/A |
| Growth Volatility | 26.05 |
HÖEgh Autoliners AS - Net Assets Trend (2018–2024)
This chart illustrates how HÖEgh Autoliners AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HÖEgh Autoliners AS (2018–2024)
The table below shows the annual net assets of HÖEgh Autoliners AS from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.18 Billion | -16.61% |
| 2023-12-31 | $1.41 Billion | +32.81% |
| 2022-12-31 | $1.06 Billion | +32.78% |
| 2021-12-31 | $800.55 Million | +47.96% |
| 2020-12-31 | $541.04 Million | -3.49% |
| 2019-12-31 | $560.60 Million | -17.31% |
| 2018-12-31 | $677.96 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to HÖEgh Autoliners AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 64182400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $570.93 Million | 48.49% |
| Common Stock | $443.90 Million | 37.70% |
| Other Components | $162.62 Million | 13.81% |
| Total Equity | $1.18 Billion | 100.00% |
HÖEgh Autoliners AS Competitors by Market Cap
The table below lists competitors of HÖEgh Autoliners AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Allient Inc.
NASDAQ:ALNT
|
$845.72 Million |
|
Tong Hsing Electronic Industries Ltd
TW:6271
|
$845.73 Million |
|
Cangzhou Mingzhu Plastic Co Ltd
SHE:002108
|
$845.76 Million |
|
Nanjing Red Sun Co Ltd
SHE:000525
|
$845.94 Million |
|
Kureha Corporation
F:0K1
|
$845.56 Million |
|
ICICI Securities Limited
NSE:ISEC
|
$845.25 Million |
|
Shenzhen Laibao High-Technology Co Ltd
SHE:002106
|
$845.03 Million |
|
Shinva Medical Instrument Co Ltd
SHG:600587
|
$845.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HÖEgh Autoliners AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,407,545,416 to 1,177,449,000, a change of -230,096,416 (-16.3%).
- Net income of 619,509,000 contributed positively to equity growth.
- Dividend payments of 840,995,000 reduced retained earnings.
- Share repurchases of 3,924,000 reduced equity.
- Other comprehensive income decreased equity by 1,068,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $619.51 Million | +52.61% |
| Dividends Paid | $841.00 Million | -71.43% |
| Share Repurchases | $3.92 Million | -0.33% |
| Other Comprehensive Income | $-1.07 Million | -0.09% |
| Other Changes | $-3.62 Million | -0.31% |
| Total Change | $- | -16.35% |
Book Value vs Market Value Analysis
This analysis compares HÖEgh Autoliners AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.14x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.95x to 1.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $3.58 | $6.97 | x |
| 2019-12-31 | $21.56 | $6.97 | x |
| 2020-12-31 | $20.81 | $6.97 | x |
| 2021-12-31 | $5.88 | $6.97 | x |
| 2022-12-31 | $5.55 | $6.97 | x |
| 2023-12-31 | $7.32 | $6.97 | x |
| 2024-12-31 | $6.12 | $6.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HÖEgh Autoliners AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 52.61%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 45.19%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 1.79x
- Recent ROE (52.61%) is above the historical average (16.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -9.29% | -5.97% | 0.68x | 2.29x | $-130.74 Million |
| 2019 | -11.01% | -6.70% | 0.54x | 3.05x | $-117.79 Million |
| 2020 | -3.45% | -2.53% | 0.50x | 2.70x | $-72.78 Million |
| 2021 | 15.59% | 13.18% | 0.57x | 2.06x | $44.71 Million |
| 2022 | 28.09% | 23.50% | 0.72x | 1.65x | $192.29 Million |
| 2023 | 41.89% | 40.77% | 0.70x | 1.46x | $448.83 Million |
| 2024 | 52.61% | 45.19% | 0.65x | 1.79x | $501.76 Million |
Industry Comparison
This section compares HÖEgh Autoliners AS's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $6,996,338,635
- Average return on equity (ROE) among peers: 158.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HÖEgh Autoliners AS (HOEGF) | $1.21 Billion | -9.29% | 0.85x | $845.58 Million |
| Algoma Central Corporation (AGMJF) | $726.02 Million | 16.52% | 0.88x | $198.30 Million |
| AP Moeller - Maersk A/S A (AMKAF) | $32.09 Billion | -6.04% | 0.90x | $11.30 Billion |
| A.P. Møller - Mærsk A/S (AMKBF) | $33.38 Billion | 9.46% | 0.70x | $12.49 Billion |
| Ardmore Shpng (ASC) | $634.34 Million | 6.47% | 0.24x | $516.76 Million |
| American Shipping Company ASA (ASCJF) | $114.51 Million | 1340.53% | 0.68x | $11.92 Million |
| Britannia Bulk Holdings Inc (BBLKF) | $72.78 Million | 63.23% | 4.43x | $9.84 |
| Braemar Shipping Services Plc (BSEAF) | $64.82 Million | 15.12% | 0.70x | $79.62 Million |
| BW LPG Limited (BWLP) | $1.94 Billion | 17.27% | 0.71x | $1.17 Billion |
| Caravelle International Group Ordinary Shares (CACO) | $10.02 Million | 122.03% | 2.55x | $12.08 Million |
| Capital Clean Energy Carriers Corp. (CCEC) | $933.40 Million | 4.05% | 0.57x | $172.78 Million |