Hemp Naturals Inc
Hemp Naturals, Inc., an early stage company, focuses on researching, developing, acquiring, and selling products made of industrial hemp. The company offers rolling papers through 25 retail outlets, which include gas stations, convenience stores, tobacco shops, and liquor stores. It also intends to offer consumer goods that are made of industrial hemp and/or the non-psychoactive ingredients of th… Read more
Hemp Naturals Inc (HPMM) - Net Assets
Latest net assets as of February 2022: $1.52 Million USD
Based on the latest financial reports, Hemp Naturals Inc (HPMM) has net assets worth $1.52 Million USD as of February 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.56 Million) and total liabilities ($37.80K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.52 Million |
| % of Total Assets | 97.58% |
| Annual Growth Rate | N/A |
| 5-Year Change | -57.39% |
| 10-Year Change | N/A |
| Growth Volatility | 3168.89 |
Hemp Naturals Inc - Net Assets Trend (2015–2021)
This chart illustrates how Hemp Naturals Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hemp Naturals Inc (2015–2021)
The table below shows the annual net assets of Hemp Naturals Inc from 2015 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-11-30 | $1.58 Million | +490.87% |
| 2020-11-30 | $267.69K | -64.19% |
| 2019-11-30 | $747.64K | -88.19% |
| 2018-11-30 | $6.33 Million | +70.55% |
| 2017-11-30 | $3.71 Million | +8007.43% |
| 2016-11-30 | $45.78K | +1626.54% |
| 2015-11-30 | $-3.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hemp Naturals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3180477000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $174.63K | 11.04% |
| Other Comprehensive Income | $-174.63K | -11.04% |
| Other Components | $33.40 Million | 2111.67% |
| Total Equity | $1.58 Million | 100.00% |
Hemp Naturals Inc Competitors by Market Cap
The table below lists competitors of Hemp Naturals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TELEKOM NETWORK MALAWI LIMITED
MSE:TNM
|
$170.99 |
|
Discovery World Corp
PSE:DWC
|
$171.99 |
|
GEMXX Corp
PINK:GEMZ
|
$172.15 |
|
Zoglo's Food Corp.
F:G8I
|
$172.44 |
|
FBC HOLDINGS LIMITED
XZIM:FBC
|
$170.21 |
|
Bristol Water Holdings UK Limited 8.75% CUM IRRD PRF GBP1
LSE:BWRA
|
$170.12 |
|
Mobius Investment Trust PLC
LSE:MMIT
|
$169.74 |
|
G2M Cap Corp.
V:GTM-P
|
$169.02 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hemp Naturals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from 267,691 to 1,581,723, a change of 1,314,032 (490.9%).
- Net loss of 13,409,607 reduced equity.
- Other comprehensive income decreased equity by 119,455.
- Other factors increased equity by 14,843,094.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-13.41 Million | -847.78% |
| Other Comprehensive Income | $-119.45K | -7.55% |
| Other Changes | $14.84 Million | +938.41% |
| Total Change | $- | 490.88% |
Book Value vs Market Value Analysis
This analysis compares Hemp Naturals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.10x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-11-30 | $-0.15 | $0.00 | x |
| 2016-11-30 | $1.96 | $0.00 | x |
| 2017-11-30 | $49.28 | $0.00 | x |
| 2018-11-30 | $11.97 | $0.00 | x |
| 2019-11-30 | $1.36 | $0.00 | x |
| 2020-11-30 | $0.00 | $0.00 | x |
| 2021-11-30 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hemp Naturals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -847.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -107276.86%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.02x
- Recent ROE (-847.78%) is below the historical average (-369.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-171.53K |
| 2016 | -79.46% | 0.00% | 0.00x | 1.06x | $-40.96K |
| 2017 | -107.05% | 0.00% | 0.00x | 1.00x | $-4.34 Million |
| 2018 | -102.64% | 0.00% | 0.00x | 1.16x | $-7.13 Million |
| 2019 | -833.77% | -904723.37% | 0.00x | 2.40x | $-6.31 Million |
| 2020 | -618.07% | 0.00% | 0.00x | 4.75x | $-1.68 Million |
| 2021 | -847.78% | -107276.86% | 0.01x | 1.02x | $-13.57 Million |
Industry Comparison
This section compares Hemp Naturals Inc's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $548,450,613
- Average return on equity (ROE) among peers: -450.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hemp Naturals Inc (HPMM) | $1.52 Million | 0.00% | 0.02x | $170.54 |
| Ascend Wellness Holdings Inc (AAWH) | $142.87 Million | -33.75% | 5.44x | $48.90 Million |
| AB Science S.A (ABSCF) | $10.73 Million | -252.65% | 3.71x | $39.89 Million |
| Alterola Biotech Inc (ABTI) | $4.85K | -2005.32% | 0.49x | $603.58K |
| Aurora Cannabis Inc (ACB) | $2.04 Billion | -34.08% | 0.34x | $199.15 Million |
| Acreage Holdings Inc (ACRDF) | $204.27 Million | -30.85% | 1.41x | $13.48K |
| Acura Pharmaceuticals Inc (ACUR) | $7.90 Million | -63.15% | 1.15x | $13.20K |
| Agra Ventures Ltd. (AGFAF) | $1.51 Million | -44.22% | 0.06x | $298.23K |
| Allergy Therapeutics plc (AGYTF) | $2.07 Million | -2084.75% | 31.32x | $25.30 Million |
| Aida Pharmaceuticals Inc (AIDA) | $6.67 Million | 24.51% | 2.78x | $1.80 |
| Adcock Ingram Holdings Limited (AIHLF) | $3.07 Billion | 20.55% | 0.55x | $85.61 Million |