Harrison Vickers and Waterman Inc
Harrison Vickers and Waterman Inc., through its subsidiary, Attitude Beer Holding Co., holds an interest in the World of Beer tavern in West Hartford, Connecticut. It sells a selection of approximately 500 craft and imported beers along with food, and other spirits and cocktails. The company was formerly known as Sharp Performance, Inc. and changed its name to Harrison Vickers and Waterman Inc. i… Read more
Harrison Vickers and Waterman Inc (HVCW) - Net Assets
Latest net assets as of March 2024: $-9.94 Million USD
Based on the latest financial reports, Harrison Vickers and Waterman Inc (HVCW) has net assets worth $-9.94 Million USD as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($524.00) and total liabilities ($9.94 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-9.94 Million |
| % of Total Assets | -1896989.89% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Harrison Vickers and Waterman Inc - Net Assets Trend (2012–2022)
This chart illustrates how Harrison Vickers and Waterman Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Harrison Vickers and Waterman Inc (2012–2022)
The table below shows the annual net assets of Harrison Vickers and Waterman Inc from 2012 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-06-30 | $-4.81 Million | -510.12% |
| 2021-06-30 | $-788.13K | +96.16% |
| 2020-06-30 | $-20.50 Million | -17.41% |
| 2019-06-30 | $-17.46 Million | -96.57% |
| 2018-06-30 | $-8.88 Million | +36.75% |
| 2017-06-30 | $-14.04 Million | +41.18% |
| 2016-06-30 | $-23.88 Million | -583.78% |
| 2015-06-30 | $-3.49 Million | -1900.62% |
| 2014-06-30 | $-174.55K | -377.56% |
| 2013-06-30 | $-36.55K | -17.02% |
| 2012-06-30 | $-31.23K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Harrison Vickers and Waterman Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1152195600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.01 Million | % |
| Other Comprehensive Income | $-1.01 Million | % |
| Other Components | $2.20 Million | % |
| Total Equity | $-9.36 Million | 100.00% |
Harrison Vickers and Waterman Inc Competitors by Market Cap
The table below lists competitors of Harrison Vickers and Waterman Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vartech Systems Inc
PINK:VRTK
|
$17.99K |
|
SK Securities Co. Ltd. Pfd. Series 1
KQ:001515
|
$18.00K |
|
Wodkan Wodociagow Kanalizacji
WAR:WOD
|
$18.00K |
|
NTN CORP - Dusseldorf Stock Exchang
DU:NTN
|
$18.00K |
|
SOLARWORLD ENERGY SOL LTD
NSE:SOLARWORLD
|
$17.96K |
|
eMan a.s.
PR:EMAN
|
$17.95K |
|
OL GROUPE
MU:XXT
|
$17.95K |
|
Plandai Biotech
PINK:PLPL
|
$17.95K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Harrison Vickers and Waterman Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -4,808,571 to -9,360,844, a change of -4,552,273.
- Net loss of 4,871,000 reduced equity.
- Other comprehensive income decreased equity by 355,885.
- Other factors increased equity by 674,612.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.87 Million | -52.04% |
| Other Comprehensive Income | $-355.88K | -3.8% |
| Other Changes | $674.61K | +7.21% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Harrison Vickers and Waterman Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-06-30 | $0.00 | $0.00 | x |
| 2016-06-30 | $-0.19 | $0.00 | x |
| 2017-06-30 | $-0.07 | $0.00 | x |
| 2018-06-30 | $-0.02 | $0.00 | x |
| 2019-06-30 | $-0.01 | $0.00 | x |
| 2020-06-30 | $-0.01 | $0.00 | x |
| 2021-06-30 | $0.00 | $0.00 | x |
| 2022-06-30 | $0.00 | $0.00 | x |
| 2023-06-30 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Harrison Vickers and Waterman Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-4.33K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.66K |
| 2014 | 0.00% | -3.57% | 0.10x | 0.00x | $12.14K |
| 2015 | 0.00% | -200.43% | 0.68x | 0.00x | $-3.20 Million |
| 2016 | 0.00% | -220.67% | 0.30x | 0.00x | $-1.18 Million |
| 2017 | 0.00% | 168.78% | 1.19x | 0.00x | $11.46 Million |
| 2018 | 0.00% | 119.39% | 1.47x | 0.00x | $6.00 Million |
| 2019 | 0.00% | -223.23% | 1.31x | 0.00x | $-7.84 Million |
| 2020 | 0.00% | -80.99% | 1.40x | 0.00x | $-758.52K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $18.59 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.33 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.93 Million |
Industry Comparison
This section compares Harrison Vickers and Waterman Inc's net assets metrics with peer companies in the Beverages - Brewers industry.
Industry Context
- Industry: Beverages - Brewers
- Average net assets among peers: $76,567,228,689
- Average return on equity (ROE) among peers: 7.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Harrison Vickers and Waterman Inc (HVCW) | $-9.94 Million | 0.00% | N/A | $17.98K |
| Asahi Group Holdings Ltd (ASBRF) | $577.70 Billion | 8.25% | 1.48x | $15.32 Billion |
| Budweiser Brewing Company APAC Limited (BDWBY) | $80.89 Billion | 5.53% | 0.63x | $7.10 Billion |
| Big Rock Brewery Inc (BRBMF) | $25.06 Million | 9.15% | 0.43x | $5.77 Million |
| Anheuser-Busch InBev SA/NV (BUDFF) | $24.43 Billion | 7.89% | 3.63x | $56.52 Billion |
| Carlsberg A/S (CABJF) | $47.23 Billion | -6.20% | 1.64x | $11.67 Billion |
| C&C Group plc (CCGPY) | $384.50 Million | 54.15% | 1.42x | $663.00 Million |
| China Resources Beer Holdings Co Ltd (CRHKF) | $19.31 Billion | -17.32% | 1.21x | $5.79 Billion |
| Entertainment Arts Research Inc (EARI) | $146.29K | 0.00% | 2.48x | $0.94 |
| Fomento Economico Mexicano (FMX) | $15.70 Billion | 10.67% | 0.85x | $37.66 Billion |
| Heineken N.V (HINKF) | $0.00 | 0.00% | 0.00x | $45.23 Billion |