Hexagon AB (publ)
Hexagon AB (publ) provides geospatial and industrial enterprise solutions worldwide. It operates in Manufacturing Intelligence, Asset Lifecycle Intelligence, Geosystems, Autonomous Solutions, and Safety, structure & Geospatial segments. The company offers analysis and management, machine control, embedded electronics, monitoring, and planning and optimization solutions to agriculture division; de… Read more
Hexagon AB (publ) (HXGBF) - Net Assets
Latest net assets as of December 2025: $10.26 Billion USD
Based on the latest financial reports, Hexagon AB (publ) (HXGBF) has net assets worth $10.26 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($17.11 Billion) and total liabilities ($6.85 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $10.26 Billion |
| % of Total Assets | 59.95% |
| Annual Growth Rate | 17.72% |
| 5-Year Change | 17.02% |
| 10-Year Change | 123.42% |
| Growth Volatility | 27.88 |
Hexagon AB (publ) - Net Assets Trend (2002–2025)
This chart illustrates how Hexagon AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hexagon AB (publ) (2002–2025)
The table below shows the annual net assets of Hexagon AB (publ) from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $10.26 Billion | -8.39% |
| 2024-12-31 | $11.20 Billion | +11.45% |
| 2023-12-31 | $10.05 Billion | +1.84% |
| 2022-12-31 | $9.86 Billion | +12.55% |
| 2021-12-31 | $8.76 Billion | +47.33% |
| 2020-12-31 | $5.95 Billion | -2.10% |
| 2019-12-31 | $6.08 Billion | +14.24% |
| 2018-12-31 | $5.32 Billion | +15.18% |
| 2017-12-31 | $4.62 Billion | +0.59% |
| 2016-12-31 | $4.59 Billion | +11.91% |
| 2015-12-31 | $4.10 Billion | +18.22% |
| 2014-12-31 | $3.47 Billion | +21.92% |
| 2013-12-31 | $2.85 Billion | +2.66% |
| 2012-12-31 | $2.77 Billion | +9.77% |
| 2011-12-31 | $2.53 Billion | +16.57% |
| 2010-12-31 | $2.17 Billion | +77.93% |
| 2009-12-31 | $1.22 Billion | +11.58% |
| 2008-12-31 | $1.09 Billion | +2.57% |
| 2007-12-31 | $1.06 Billion | +11.40% |
| 2006-12-31 | $955.11 Million | +62.82% |
| 2005-12-31 | $586.60 Million | +112.10% |
| 2004-12-31 | $276.56 Million | +10.19% |
| 2003-12-31 | $250.98 Million | +4.33% |
| 2002-12-31 | $240.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hexagon AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $85.51 Million | 0.84% |
| Other Components | $10.14 Billion | 99.16% |
| Total Equity | $10.22 Billion | 100.00% |
Hexagon AB (publ) Competitors by Market Cap
The table below lists competitors of Hexagon AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MongoDB
NASDAQ:MDB
|
$21.31 Billion |
|
Epiroc AB Series A
LSE:0YSU
|
$21.31 Billion |
|
Wolters Kluwer N.V
PINK:WOLTF
|
$21.33 Billion |
|
Tenaga Nasional Berhad
PINK:TNABY
|
$21.35 Billion |
|
Hydro One Limited
PINK:HRNNF
|
$21.07 Billion |
|
Liberty Media Corporation Series C Liberty Formula One Common Stock
NASDAQ:FWONK
|
$21.04 Billion |
|
Nokia Corporation
PINK:NOKBF
|
$20.98 Billion |
|
KeyCorp
NYSE:KEY
|
$20.97 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hexagon AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,160,900,000 to 10,222,700,000, a change of -938,200,000 (-8.4%).
- Net income of 617,400,000 contributed positively to equity growth.
- Dividend payments of 383,700,000 reduced retained earnings.
- Share repurchases of 28,600,000 reduced equity.
- Other comprehensive income decreased equity by 902,700,000.
- Other factors decreased equity by 240,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $617.40 Million | +6.04% |
| Dividends Paid | $383.70 Million | -3.75% |
| Share Repurchases | $28.60 Million | -0.28% |
| Other Comprehensive Income | $-902.70 Million | -8.83% |
| Other Changes | $-240.60 Million | -2.35% |
| Total Change | $- | -8.41% |
Book Value vs Market Value Analysis
This analysis compares Hexagon AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 412.38x to 2.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $0.02 | $10.06 | x |
| 2003-12-31 | $0.02 | $10.06 | x |
| 2004-12-31 | $0.02 | $10.06 | x |
| 2005-12-31 | $0.04 | $10.06 | x |
| 2006-12-31 | $0.07 | $10.06 | x |
| 2007-12-31 | $0.07 | $10.06 | x |
| 2008-12-31 | $0.51 | $10.06 | x |
| 2009-12-31 | $0.57 | $10.06 | x |
| 2010-12-31 | $1.02 | $10.06 | x |
| 2011-12-31 | $1.02 | $10.06 | x |
| 2012-12-31 | $1.12 | $10.06 | x |
| 2013-12-31 | $1.14 | $10.06 | x |
| 2014-12-31 | $1.38 | $10.06 | x |
| 2015-12-31 | $1.62 | $10.06 | x |
| 2016-12-31 | $1.81 | $10.06 | x |
| 2017-12-31 | $1.82 | $10.06 | x |
| 2018-12-31 | $2.09 | $10.06 | x |
| 2019-12-31 | $2.37 | $10.06 | x |
| 2020-12-31 | $2.31 | $10.06 | x |
| 2021-12-31 | $3.35 | $10.06 | x |
| 2022-12-31 | $3.63 | $10.06 | x |
| 2023-12-31 | $3.70 | $10.06 | x |
| 2024-12-31 | $4.13 | $10.06 | x |
| 2025-12-31 | $3.78 | $10.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hexagon AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.04%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.38%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.67x
- Recent ROE (6.04%) is below the historical average (11.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 8.52% | 2.67% | 1.13x | 2.83x | $-3.55 Million |
| 2003 | 9.73% | 3.11% | 1.20x | 2.61x | $-684.90K |
| 2004 | 16.86% | 5.00% | 1.12x | 3.02x | $18.61 Million |
| 2005 | 11.20% | 6.36% | 0.52x | 3.41x | $6.98 Million |
| 2006 | 14.86% | 9.45% | 0.73x | 2.17x | $46.22 Million |
| 2007 | 18.00% | 12.34% | 0.58x | 2.49x | $84.71 Million |
| 2008 | 15.62% | 12.84% | 0.53x | 2.31x | $61.06 Million |
| 2009 | 10.01% | 10.54% | 0.46x | 2.05x | $165.82K |
| 2010 | 4.16% | 5.73% | 0.31x | 2.31x | $-126.15 Million |
| 2011 | 11.72% | 13.61% | 0.41x | 2.12x | $43.33 Million |
| 2012 | 12.59% | 14.63% | 0.44x | 1.97x | $71.67 Million |
| 2013 | 12.96% | 15.14% | 0.44x | 1.93x | $83.92 Million |
| 2014 | 11.65% | 15.36% | 0.38x | 1.97x | $56.92 Million |
| 2015 | 12.22% | 16.42% | 0.41x | 1.82x | $90.67 Million |
| 2016 | 12.53% | 18.20% | 0.40x | 1.73x | $115.62 Million |
| 2017 | 14.42% | 19.26% | 0.40x | 1.87x | $203.48 Million |
| 2018 | 13.76% | 19.41% | 0.39x | 1.83x | $199.47 Million |
| 2019 | 11.58% | 17.97% | 0.37x | 1.75x | $96.02 Million |
| 2020 | 10.41% | 16.42% | 0.35x | 1.80x | $24.62 Million |
| 2021 | 9.18% | 18.47% | 0.31x | 1.61x | $-71.61 Million |
| 2022 | 10.25% | 19.53% | 0.31x | 1.68x | $24.58 Million |
| 2023 | 8.58% | 15.80% | 0.32x | 1.69x | $-142.49 Million |
| 2024 | 9.17% | 18.95% | 0.30x | 1.60x | $-92.69 Million |
| 2025 | 6.04% | 11.38% | 0.32x | 1.67x | $-404.87 Million |
Industry Comparison
This section compares Hexagon AB (publ)'s net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $11,768,865,158
- Average return on equity (ROE) among peers: -20.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hexagon AB (publ) (HXGBF) | $10.26 Billion | 8.52% | 0.67x | $21.13 Billion |
| Autoscope Technologies Corp (AATC) | $4.38 Million | -1.14% | 0.21x | $31.60 Million |
| Acorn Energy, Inc. Common Stock (ACFN) | $51.95 Million | -32.17% | 0.30x | $23.47 Million |
| Applied Energetics (AERG) | $21.23 Million | 0.00% | 0.11x | $135.01 Million |
| Ainos Inc (AIMD) | $-3.37 Million | 0.00% | 0.00x | $3.44 Million |
| Anritsu Corporation (AITUF) | $117.52 Billion | 7.89% | 0.30x | $957.96 Million |
| Arbe Robotics Ltd (ARBE) | $40.82 Million | -110.67% | 0.83x | $68.16 Million |
| Haber Inc (ASPT) | $-261.09K | 0.00% | 0.00x | $0.95 |
| Attune RTD Inc (AURT) | $-383.55K | 0.00% | 0.00x | $0.93 |
| AERWINS Technologies Inc. (AWIN) | $15.29 Million | -82.06% | 0.80x | $92.43 |
| Badger Meter Inc (BMI) | $44.01 Million | 15.77% | 1.24x | $4.38 Billion |