Hysan Development Co Ltd
Hysan's investment portfolio is set predominantly in Lee Gardens, a unique part of Hong Kong's renowned commercial heart in Causeway Bay. Within our approximately 5.5 million square feet of retail, office and residential tenant space, we strive to become partners with our tenants and create a sustainable ecosystem. Our medium-to-long term strategy involves the continued refinement and expansion o… Read more
Hysan Development Co Ltd (HYSNY) - Net Assets
Latest net assets as of June 2025: $76.82 Billion USD
Based on the latest financial reports, Hysan Development Co Ltd (HYSNY) has net assets worth $76.82 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($115.45 Billion) and total liabilities ($38.64 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $76.82 Billion |
| % of Total Assets | 66.53% |
| Annual Growth Rate | 5.29% |
| 5-Year Change | -11.46% |
| 10-Year Change | 8.49% |
| Growth Volatility | 9.06 |
Hysan Development Co Ltd - Net Assets Trend (1999–2024)
This chart illustrates how Hysan Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hysan Development Co Ltd (1999–2024)
The table below shows the annual net assets of Hysan Development Co Ltd from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $77.43 Billion | -2.84% |
| 2023-12-31 | $79.69 Billion | -4.46% |
| 2022-12-31 | $83.41 Billion | -5.09% |
| 2021-12-31 | $87.89 Billion | +0.50% |
| 2020-12-31 | $87.45 Billion | +8.00% |
| 2019-12-31 | $80.97 Billion | +4.30% |
| 2018-12-31 | $77.64 Billion | +6.35% |
| 2017-12-31 | $73.00 Billion | +3.28% |
| 2016-12-31 | $70.69 Billion | -0.96% |
| 2015-12-31 | $71.37 Billion | +1.77% |
| 2014-12-31 | $70.13 Billion | +5.97% |
| 2013-12-31 | $66.18 Billion | +9.49% |
| 2012-12-31 | $60.45 Billion | +19.12% |
| 2011-12-31 | $50.74 Billion | +19.91% |
| 2010-12-31 | $42.32 Billion | +21.06% |
| 2009-12-31 | $34.95 Billion | +6.86% |
| 2008-12-31 | $32.71 Billion | -0.42% |
| 2007-12-31 | $32.85 Billion | +13.63% |
| 2006-12-31 | $28.91 Billion | +12.69% |
| 2005-12-31 | $25.65 Billion | +9.28% |
| 2004-12-31 | $23.47 Billion | +21.04% |
| 2003-12-31 | $19.39 Billion | -2.85% |
| 2002-12-31 | $19.96 Billion | -10.19% |
| 2001-12-31 | $22.23 Billion | -9.26% |
| 2000-12-31 | $24.50 Billion | +14.67% |
| 1999-12-31 | $21.36 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hysan Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1788.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $58.73 Billion | 77.85% |
| Common Stock | $7.72 Billion | 10.24% |
| Other Components | $8.98 Billion | 11.91% |
| Total Equity | $75.43 Billion | 100.00% |
Hysan Development Co Ltd Competitors by Market Cap
The table below lists competitors of Hysan Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pandox AB (publ)
PINK:PNDXF
|
$1.84 Billion |
|
Inaba Denki Sangyo Co.Ltd.
PINK:IBADF
|
$1.84 Billion |
|
Goodyear Tire & Rubber Co
NASDAQ:GT
|
$1.84 Billion |
|
Jiangsu Sidike New Materials Sci Te
SHE:300806
|
$1.84 Billion |
|
Digi International Inc
NASDAQ:DGII
|
$1.84 Billion |
|
Delek Drilling - Limited Partnership
OTCGREY:DKDRF
|
$1.84 Billion |
|
Crompton Greaves Consumer Electricals Limited
NSE:CROMPTON
|
$1.84 Billion |
|
Nanjing Iron & Steel Co Ltd
SHG:600282
|
$1.84 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hysan Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 77,406,000,000 to 75,430,000,000, a change of -1,976,000,000 (-2.6%).
- Net income of 35,000,000 contributed positively to equity growth.
- Dividend payments of 1,109,000,000 reduced retained earnings.
- Share repurchases of 728,000,000 reduced equity.
- Other comprehensive income increased equity by 735,000,000.
- Other factors decreased equity by 909,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $35.00 Million | +0.05% |
| Dividends Paid | $1.11 Billion | -1.47% |
| Share Repurchases | $728.00 Million | -0.97% |
| Other Comprehensive Income | $735.00 Million | +0.97% |
| Other Changes | $-909.00 Million | -1.21% |
| Total Change | $- | -2.55% |
Book Value vs Market Value Analysis
This analysis compares Hysan Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | $39.08 | $3.11 | x |
| 2000-12-31 | $44.84 | $3.11 | x |
| 2001-12-31 | $41.26 | $3.11 | x |
| 2002-12-31 | $36.96 | $3.11 | x |
| 2003-12-31 | $35.90 | $3.11 | x |
| 2004-12-31 | $39.29 | $3.11 | x |
| 2005-12-31 | $46.89 | $3.11 | x |
| 2006-12-31 | $52.75 | $3.11 | x |
| 2007-12-31 | $60.15 | $3.11 | x |
| 2008-12-31 | $60.55 | $3.11 | x |
| 2009-12-31 | $71.12 | $3.11 | x |
| 2010-12-31 | $77.28 | $3.11 | x |
| 2011-12-31 | $92.17 | $3.11 | x |
| 2012-12-31 | $109.48 | $3.11 | x |
| 2013-12-31 | $119.05 | $3.11 | x |
| 2014-12-31 | $126.01 | $3.11 | x |
| 2015-12-31 | $128.27 | $3.11 | x |
| 2016-12-31 | $128.92 | $3.11 | x |
| 2017-12-31 | $133.78 | $3.11 | x |
| 2018-12-31 | $142.22 | $3.11 | x |
| 2019-12-31 | $148.42 | $3.11 | x |
| 2020-12-31 | $141.45 | $3.11 | x |
| 2021-12-31 | $142.29 | $3.11 | x |
| 2022-12-31 | $136.33 | $3.11 | x |
| 2023-12-31 | $150.74 | $3.11 | x |
| 2024-12-31 | $146.89 | $3.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hysan Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.03%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 1.51x
- Recent ROE (0.05%) is below the historical average (6.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 5.96% | 52.44% | 0.08x | 1.42x | $-817.77 Million |
| 2000 | 3.67% | 57.43% | 0.05x | 1.34x | $-1.47 Billion |
| 2001 | 2.82% | 44.29% | 0.05x | 1.35x | $-1.53 Billion |
| 2002 | 2.79% | 43.25% | 0.05x | 1.39x | $-1.38 Billion |
| 2003 | 2.87% | 47.03% | 0.04x | 1.41x | $-1.33 Billion |
| 2004 | 2.96% | 52.78% | 0.04x | 1.47x | $-1.45 Billion |
| 2005 | 16.70% | 329.70% | 0.04x | 1.38x | $1.65 Billion |
| 2006 | 11.14% | 244.36% | 0.03x | 1.30x | $316.02 Million |
| 2007 | 12.48% | 288.67% | 0.03x | 1.29x | $783.80 Million |
| 2008 | 5.07% | 97.31% | 0.04x | 1.32x | $-1.55 Billion |
| 2009 | 7.83% | 173.45% | 0.04x | 1.18x | $-807.60 Million |
| 2010 | 9.45% | 217.91% | 0.04x | 1.19x | $-223.70 Million |
| 2011 | 17.53% | 444.59% | 0.03x | 1.22x | $3.67 Billion |
| 2012 | 17.13% | 369.11% | 0.04x | 1.18x | $4.14 Billion |
| 2013 | 9.72% | 186.61% | 0.04x | 1.20x | $-174.60 Million |
| 2014 | 7.31% | 152.05% | 0.04x | 1.18x | $-1.80 Billion |
| 2015 | 4.26% | 83.49% | 0.04x | 1.16x | $-3.91 Billion |
| 2016 | 1.80% | 33.98% | 0.04x | 1.19x | $-5.53 Billion |
| 2017 | 5.20% | 100.25% | 0.04x | 1.17x | $-3.36 Billion |
| 2018 | 8.11% | 155.09% | 0.04x | 1.17x | $-1.41 Billion |
| 2019 | 6.24% | 116.78% | 0.04x | 1.25x | $-2.92 Billion |
| 2020 | -3.46% | -64.53% | 0.04x | 1.49x | $-9.91 Billion |
| 2021 | 1.87% | 37.46% | 0.03x | 1.59x | $-6.00 Billion |
| 2022 | -1.65% | -31.52% | 0.03x | 1.70x | $-8.18 Billion |
| 2023 | -0.56% | -13.40% | 0.03x | 1.48x | $-8.17 Billion |
| 2024 | 0.05% | 1.03% | 0.03x | 1.51x | $-7.51 Billion |
Industry Comparison
This section compares Hysan Development Co Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $860,434,363
- Average return on equity (ROE) among peers: -17.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hysan Development Co Ltd (HYSNY) | $76.82 Billion | 5.96% | 0.50x | $1.84 Billion |
| Aroundtown SA (AANNF) | $2.43 Billion | 28.32% | 0.83x | $1.42 Billion |
| AAP Inc (AAPJ) | $-1.00 Million | 0.00% | 0.00x | $1.97 |
| Ambase Corp (ABCP) | $-4.12 Million | 0.00% | 0.00x | $6.43 Million |
| Americann Inc (ACAN) | $1.31 Million | -131.48% | 2.04x | $2.44K |
| Ascendas India Trust (ACNDF) | $1.32 Billion | 9.88% | 1.00x | $831.45 Million |
| Adler Group S.A (ADPPF) | $2.20 Billion | 17.61% | 0.90x | $41.80 Million |
| Agritek Holdings Inc (AGTK) | $487.65K | -21.43% | -0.50x | $5.39K |
| reAlpha Tech Corp. Common Stock (AIRE) | $13.17 Million | -41.42% | 0.60x | $32.30 Million |
| Avalon GloboCare Corp. (ALBT) | $7.31 Million | -47.40% | 0.73x | $2.25 Million |
| Allreal (ALRHF) | $2.64 Billion | 8.00% | 1.23x | $2.39 Billion |