Icon Media Holdings Inc
Icon Media Holdings, Inc. operates as a diversified technology company worldwide. It offers turnkey small cell network, distributed antenna systems (DAS), and Wi-Fi technical consulting, designing, and implementation services. The company also offers technical and engineering consulting services in the fields of in-building wireless, broadcast, frequency coordination, database management, RF risk… Read more
Icon Media Holdings Inc (ICNM) - Net Assets
Latest net assets as of March 2025: $130.00K USD
Based on the latest financial reports, Icon Media Holdings Inc (ICNM) has net assets worth $130.00K USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($445.59K) and total liabilities ($315.59K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $130.00K |
| % of Total Assets | 29.17% |
| Annual Growth Rate | -1.17% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 66.78 |
Icon Media Holdings Inc - Net Assets Trend (2000–2024)
This chart illustrates how Icon Media Holdings Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Icon Media Holdings Inc (2000–2024)
The table below shows the annual net assets of Icon Media Holdings Inc from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $42.97K | +146.39% |
| 2023-12-31 | $-92.61K | -527.61% |
| 2022-12-31 | $-14.76K | +99.34% |
| 2017-12-31 | $-2.24 Million | +18.67% |
| 2016-12-31 | $-2.76 Million | -22.05% |
| 2015-12-31 | $-2.26 Million | -11.06% |
| 2014-12-31 | $-2.03 Million | -466.50% |
| 2011-12-31 | $555.20K | +372.16% |
| 2005-12-31 | $-204.00K | -209.09% |
| 2004-12-31 | $-66.00K | -306.25% |
| 2003-12-31 | $32.00K | +118.50% |
| 2002-12-31 | $-173.00K | -17.69% |
| 2001-12-31 | $-147.00K | -357.89% |
| 2000-12-31 | $57.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Icon Media Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 913666900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $12.88 Million | 29983.74% |
| Other Comprehensive Income | $-1.13K | -2.63% |
| Total Equity | $42.97K | 100.00% |
Icon Media Holdings Inc Competitors by Market Cap
The table below lists competitors of Icon Media Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HAZ Holdings Inc
PINK:HAZH
|
$1.89 |
|
Tarsier Ltd
PINK:TAER
|
$1.89 |
|
Body Basics Inc
PINK:ZCBD
|
$1.89 |
|
ATI Networks Inc
PINK:ATIW
|
$1.89 |
|
Zevotek Inc
PINK:ZVTK
|
$1.88 |
|
Xinliwang International Holdings Company Ltd
PINK:XLWH
|
$1.88 |
|
Silverton Adventures
PINK:SVAD
|
$1.88 |
|
Crown Cap Ventures Ltd
PINK:CCVL
|
$1.87 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Icon Media Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -92,610 to 42,965, a change of 135,575.
- Net income of 110,680 contributed positively to equity growth.
- Other comprehensive income increased equity by 24,895.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $110.68K | +257.61% |
| Other Comprehensive Income | $24.89K | +57.94% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Icon Media Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 59.97x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $0.00 | $0.00 | x |
| 2015-12-31 | $-0.02 | $0.00 | x |
| 2016-12-31 | $-0.01 | $0.00 | x |
| 2017-12-31 | $0.00 | $0.00 | x |
| 2018-12-31 | $0.00 | $0.00 | x |
| 2019-12-31 | $0.00 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
| 2022-12-31 | $0.00 | $0.00 | x |
| 2023-12-31 | $0.00 | $0.00 | x |
| 2024-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Icon Media Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 257.61%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.62%
- • Asset Turnover: 26.00x
- • Equity Multiplier: 15.98x
- Recent ROE (257.61%) is above the historical average (18.02%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -113.48% | -29.07% | 0.92x | 4.24x | $-685.55K |
| 2014 | 0.00% | -370.20% | 13.23x | 0.00x | $-2.15 Million |
| 2015 | 0.00% | -185.99% | 2.85x | 0.00x | $-307.69K |
| 2016 | 0.00% | -197.52% | 3.29x | 0.00x | $-322.40K |
| 2017 | 0.00% | -89.25% | 3.16x | 0.00x | $-94.10K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-12.38K |
| 2023 | 0.00% | -11.77% | 26.85x | 0.00x | $-2.04 Million |
| 2024 | 257.61% | 0.62% | 26.00x | 15.98x | $106.38K |
Industry Comparison
This section compares Icon Media Holdings Inc's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $3,961,320,935
- Average return on equity (ROE) among peers: -43.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Icon Media Holdings Inc (ICNM) | $130.00K | -113.48% | 2.43x | $1.88 |
| ADWYF (ADWYF) | $13.89 Billion | -3.41% | 0.65x | $40.28 Million |
| Allied Energy Inc (AGGI) | $459.19K | -2.50% | 0.26x | $122.37 Million |
| Calibre (ALWIN) | $14.84 Million | -32.00% | 2.03x | $6.06 Million |
| ANGI Homeservices Inc (ANGI) | $176.39 Million | -4.45% | 0.68x | $215.55 Million |
| ApartmentLove Inc (APMLF) | $-156.62K | 0.00% | 0.00x | $1.11K |
| Arena Group Holdings Inc (AREN) | $7.33 Million | -355.75% | 4.07x | $26.45 Million |
| Autohome Inc (ATHM) | $8.95 Billion | 13.71% | 0.05x | $2.50 Billion |
| Bebuzee Inc. (BBUZ) | $237.99 Million | -0.19% | 0.00x | $626.79 |
| BDCTF (BDCTF) | $11.32 Million | -91.21% | 2.48x | $12.72 Million |
| Baidu Inc (BIDU) | $16.33 Billion | 40.66% | 0.43x | $41.50 Billion |