Icon Energy Limited
Icon Energy Limited engages in the oil and gas exploration in Australia. The company was formerly known as Icon Oil NL and changed its name to Icon Energy Limited in November 2000. Icon Energy Limited was incorporated in 1993 and is headquartered in Burleigh Heads, Australia.
Icon Energy Limited (ICNOF) - Net Assets
Latest net assets as of June 2025: $-4.51 Million USD
Based on the latest financial reports, Icon Energy Limited (ICNOF) has net assets worth $-4.51 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.30 Million) and total liabilities ($5.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-4.51 Million |
| % of Total Assets | -348.08% |
| Annual Growth Rate | N/A |
| 5-Year Change | -353.84% |
| 10-Year Change | -108.55% |
| Growth Volatility | 79.35 |
Icon Energy Limited - Net Assets Trend (1998–2025)
This chart illustrates how Icon Energy Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Icon Energy Limited (1998–2025)
The table below shows the annual net assets of Icon Energy Limited from 1998 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $-4.51 Million | -9.64% |
| 2024-06-30 | $-4.11 Million | -39.04% |
| 2023-06-30 | $-2.96 Million | -266.03% |
| 2022-06-30 | $1.78 Million | +0.29% |
| 2021-06-30 | $1.78 Million | -79.58% |
| 2020-06-30 | $8.70 Million | -25.33% |
| 2019-06-30 | $11.64 Million | -72.92% |
| 2018-06-30 | $43.00 Million | -8.58% |
| 2017-06-30 | $47.04 Million | -10.76% |
| 2016-06-30 | $52.71 Million | -10.01% |
| 2015-06-30 | $58.57 Million | -13.45% |
| 2014-06-30 | $67.68 Million | +44.03% |
| 2013-06-30 | $46.99 Million | +60.69% |
| 2012-06-30 | $29.24 Million | -13.64% |
| 2011-06-30 | $33.86 Million | -6.04% |
| 2010-06-30 | $36.04 Million | +230.92% |
| 2009-06-30 | $10.89 Million | +19.79% |
| 2008-06-30 | $9.09 Million | +63.94% |
| 2007-06-30 | $5.55 Million | -4.80% |
| 2006-06-30 | $5.83 Million | -3.54% |
| 2005-06-30 | $6.04 Million | -10.40% |
| 2004-06-30 | $6.74 Million | -20.71% |
| 2003-06-30 | $8.50 Million | -11.32% |
| 2002-06-30 | $9.58 Million | +11.32% |
| 2001-06-30 | $8.61 Million | +83.61% |
| 2000-06-30 | $4.69 Million | -48.60% |
| 1999-06-30 | $9.12 Million | -24.34% |
| 1998-06-30 | $12.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Icon Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10820693100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $104.72 Million | % |
| Other Components | $225.16K | % |
| Total Equity | $-4.51 Million | 100.00% |
Icon Energy Limited Competitors by Market Cap
The table below lists competitors of Icon Energy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BROOKDALE SR LIVING
BE:B7S
|
$85.07K |
|
SOFTWARE MANSION SPOLKA AKCYJNA
WAR:SWM
|
$85.07K |
|
Scandion Oncology A/S
ST:SCOL
|
$85.13K |
|
Renewi PLC
LSE:RWI
|
$85.13K |
|
PRINC.PR.EQ.HLDGS EO-001
F:PEYA
|
$85.00K |
|
Hyosung ITX Co. Ltd.
KQ:094280
|
$84.98K |
|
BRIG.M3 EUROP.ACQ.A-0001
F:KN2
|
$84.97K |
|
SHIP FINANCEINTL
HM:UG6
|
$84.97K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Icon Energy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -4,111,557 to -4,507,839, a change of -396,282.
- Net loss of 1,078,503 reduced equity.
- Other factors increased equity by 682,221.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.08 Million | -23.93% |
| Other Changes | $682.22K | +15.13% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Icon Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-06-30 | $0.13 | $0.00 | x |
| 1999-06-30 | $0.09 | $0.00 | x |
| 2000-06-30 | $0.05 | $0.00 | x |
| 2001-06-30 | $0.07 | $0.00 | x |
| 2002-06-30 | $0.03 | $0.00 | x |
| 2003-06-30 | $0.03 | $0.00 | x |
| 2004-06-30 | $0.03 | $0.00 | x |
| 2005-06-30 | $0.02 | $0.00 | x |
| 2006-06-30 | $0.02 | $0.00 | x |
| 2007-06-30 | $0.02 | $0.00 | x |
| 2008-06-30 | $0.03 | $0.00 | x |
| 2009-06-30 | $0.03 | $0.00 | x |
| 2010-06-30 | $0.08 | $0.00 | x |
| 2011-06-30 | $0.06 | $0.00 | x |
| 2012-06-30 | $0.05 | $0.00 | x |
| 2013-06-30 | $0.08 | $0.00 | x |
| 2014-06-30 | $0.10 | $0.00 | x |
| 2015-06-30 | $0.08 | $0.00 | x |
| 2016-06-30 | $0.07 | $0.00 | x |
| 2017-06-30 | $0.07 | $0.00 | x |
| 2018-06-30 | $0.06 | $0.00 | x |
| 2019-06-30 | $0.02 | $0.00 | x |
| 2020-06-30 | $0.01 | $0.00 | x |
| 2021-06-30 | $0.00 | $0.00 | x |
| 2022-06-30 | $0.00 | $0.00 | x |
| 2023-06-30 | $0.00 | $0.00 | x |
| 2024-06-30 | $-0.01 | $0.00 | x |
| 2025-06-30 | $-0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Icon Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-42.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | -7.54% | 0.00% | 0.00x | 1.06x | $-2.11 Million |
| 1999 | -32.18% | -93.53% | 0.33x | 1.05x | $-3.85 Million |
| 2000 | -105.30% | 0.00% | 0.00x | 1.06x | $-5.41 Million |
| 2002 | -14.90% | -481.44% | 0.03x | 1.13x | $-2.39 Million |
| 2003 | -12.82% | -535.91% | 0.02x | 1.13x | $-1.94 Million |
| 2004 | -27.60% | -912.31% | 0.03x | 1.15x | $-2.53 Million |
| 2005 | -29.06% | -980.73% | 0.03x | 1.05x | $-2.36 Million |
| 2006 | -12.84% | -336.15% | 0.03x | 1.11x | $-1.33 Million |
| 2007 | -26.17% | -771.20% | 0.03x | 1.11x | $-2.01 Million |
| 2008 | 35.19% | 826.84% | 0.04x | 1.16x | $2.29 Million |
| 2009 | -56.36% | -37914.63% | 0.00x | 1.09x | $-7.23 Million |
| 2010 | -15.83% | 0.00% | 0.00x | 1.14x | $-9.31 Million |
| 2011 | -17.72% | -1444.68% | 0.01x | 1.19x | $-9.39 Million |
| 2012 | -15.80% | -3834.37% | 0.00x | 1.18x | $-7.54 Million |
| 2013 | 7.92% | 0.00% | 0.00x | 1.13x | $-978.98K |
| 2014 | 2.33% | 32.03% | 0.07x | 1.05x | $-5.19 Million |
| 2015 | -10.01% | -73696.12% | 0.00x | 1.05x | $-11.72 Million |
| 2016 | -10.63% | -1045.66% | 0.01x | 1.04x | $-10.87 Million |
| 2017 | -12.05% | 0.00% | 0.00x | 1.13x | $-10.37 Million |
| 2018 | -9.39% | 0.00% | 0.00x | 1.14x | $-8.34 Million |
| 2019 | -269.42% | 0.00% | 0.00x | 1.54x | $-32.54 Million |
| 2020 | -33.93% | 0.00% | 0.00x | 1.44x | $-3.82 Million |
| 2021 | -389.61% | 0.00% | 0.00x | 3.64x | $-7.10 Million |
| 2022 | -82.42% | 0.00% | 0.00x | 3.95x | $-1.65 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-5.24 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-744.84K |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | $-627.72K |
Industry Comparison
This section compares Icon Energy Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $725,430,102
- Average return on equity (ROE) among peers: -4.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Icon Energy Limited (ICNOF) | $-4.51 Million | -7.54% | N/A | $85.00K |
| Advantage Energy Ltd. (AAVVF) | $1.46 Billion | 28.18% | 0.37x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $6.43 Million | -102.77% | 0.09x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.67 Billion | 10.60% | 0.70x | $10.30 Billion |
| Aminex PLC (AEXFF) | $53.12 Million | -6.15% | 0.15x | $77.17 Million |
| Aker BP ASA (AKRBF) | $1.99 Billion | 2.25% | 5.25x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-11.63 Million | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $1.91 Million | -8.89% | 0.28x | $428.76K |
| Altex Industries Inc (ALTX) | $1.30 Million | -5.62% | 0.84x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $80.73 Million | -15.39% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $6.15 Million | 55.97% | 0.13x | $4.80 Million |