China Intel Info Sys
China Intelligence Information Systems, Inc. develops and provides virtualization and cloud computing solutions and services in China. It owns several virtualization-based products with intellectual property rights for education, info-security, and cloud computing; and provides services in the field of municipal solid waste (MSW) processing and recycling, including consulting on various waste man… Read more
China Intel Info Sys (IICN) - Net Assets
Latest net assets as of December 2023: $-2.40 Million USD
Based on the latest financial reports, China Intel Info Sys (IICN) has net assets worth $-2.40 Million USD as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.33 Million) and total liabilities ($3.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-2.40 Million |
| % of Total Assets | -180.4% |
| Annual Growth Rate | N/A |
| 5-Year Change | -141.9% |
| 10-Year Change | N/A |
| Growth Volatility | 18738.32 |
China Intel Info Sys - Net Assets Trend (2004–2023)
This chart illustrates how China Intel Info Sys's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Intel Info Sys (2004–2023)
The table below shows the annual net assets of China Intel Info Sys from 2004 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | $-2.40 Million | -11.09% |
| 2022-12-31 | $-2.16 Million | +16.16% |
| 2021-12-31 | $-2.58 Million | -107.94% |
| 2020-12-31 | $-1.24 Million | -121.64% |
| 2010-12-31 | $5.73 Million | +259.42% |
| 2009-12-31 | $-3.59 Million | -189.66% |
| 2008-12-31 | $4.01 Million | +261.85% |
| 2007-12-31 | $1.11 Million | -49.61% |
| 2006-12-31 | $2.20 Million | +46819.45% |
| 2004-12-31 | $4.68K | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Intel Info Sys's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 391331100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.46 Million | % |
| Other Comprehensive Income | $87.94K | % |
| Other Components | $1.00 | % |
| Total Equity | $-2.40 Million | 100.00% |
China Intel Info Sys Competitors by Market Cap
The table below lists competitors of China Intel Info Sys ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
O.A.T. Inc
PINK:OATN
|
$58.55 |
|
Humble Energy Inc
PINK:HUML
|
$58.66 |
|
City and Land Developers Inc
PSE:LAND
|
$58.76 |
|
Cardax Inc
PINK:CDXI
|
$59.02 |
|
Gore Street Energy Storage Fund Plc
LSE:GSF
|
$58.41 |
|
CDAWF
PINK:CDAWF
|
$58.10 |
|
KAQI
JK:KAQI
|
$57.71 |
|
Trust Securities & Brokerage Ltd
KAR:TSBL
|
$57.66 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Intel Info Sys's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -2,160,071 to -2,399,574, a change of -239,503.
- Net loss of 233,047 reduced equity.
- Other comprehensive income decreased equity by 6,456.
- Other factors decreased equity by 0.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-233.05K | -9.71% |
| Other Comprehensive Income | $-6.46K | -0.27% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares China Intel Info Sys's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $0.00 | $0.01 | x |
| 2006-12-31 | $0.04 | $0.01 | x |
| 2007-12-31 | $0.02 | $0.01 | x |
| 2008-12-31 | $0.08 | $0.01 | x |
| 2009-12-31 | $-0.07 | $0.01 | x |
| 2010-12-31 | $0.09 | $0.01 | x |
| 2020-12-31 | $0.00 | $0.01 | x |
| 2021-12-31 | $0.00 | $0.01 | x |
| 2022-12-31 | $0.00 | $0.01 | x |
| 2023-12-31 | $0.00 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Intel Info Sys utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -580.59%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-33.41%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -295.62% | 0.00% | 0.00x | 3.36x | $-14.31K |
| 2006 | -24.14% | -36.58% | 0.62x | 1.07x | $-750.06K |
| 2007 | -119.93% | -21.83% | 0.66x | 8.30x | $-1.44 Million |
| 2008 | 60.85% | 28.60% | 0.99x | 2.14x | $2.04 Million |
| 2009 | 0.00% | -598.00% | 0.20x | 0.00x | $-7.32 Million |
| 2010 | 44.73% | 27.81% | 0.80x | 2.01x | $1.99 Million |
| 2020 | 0.00% | -397.91% | 0.04x | 0.00x | $-230.08K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.14 Million |
| 2022 | 0.00% | 50.40% | 0.44x | 0.00x | $537.98K |
| 2023 | 0.00% | -580.59% | 0.03x | 0.00x | $6.91K |
Industry Comparison
This section compares China Intel Info Sys's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $1,059,000,861
- Average return on equity (ROE) among peers: -70.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Intel Info Sys (IICN) | $-2.40 Million | -295.62% | N/A | $58.46 |
| ACLEW (ACLEW) | $-33.88 Million | 0.00% | 0.00x | $11.36 |
| Arsenal Digital Holdings Inc. (ADHI) | $1.69 Million | 12.00% | 0.10x | $458.16 |
| AGIG (AGIG) | $-1.03 Million | 0.00% | 0.00x | $16.94K |
| Aker Horizons ASA (AKHOF) | $9.99 Billion | -19.54% | 2.26x | $39.77 Million |
| Alternus Energy Group Plc (ALCE) | $16.59 Million | -113.04% | 11.63x | $698.55K |
| Alaska Hydro Corporation (ALKHF) | $-562.11K | 0.00% | 0.00x | $3.01K |
| Altus Power Inc (AMPS) | $463.06 Million | 11.97% | 1.97x | $266.49 Million |
| Astra Energy Inc (ASRE) | $1.75 Million | -596.04% | 3.32x | $683.50K |
| Altius Renewable Royalties Corp (ATRWF) | $159.06 Million | -2.15% | 0.04x | $105.47 Million |
| Atlantic Wind & Solar Inc (AWSL) | $-2.66 Million | 0.00% | 0.00x | $322.80 |