Itokk Inc
iTokk, Inc. does not have significant operations. Previously, it was engaged in the provision of telephony solutions. The company was formerly known as Shadow Marketing Inc. and changed its name to iTokk, Inc. in October 2009. iTokk, Inc. was incorporated in 2003 and is based in Cheyenne, Wyoming.
Itokk Inc (IKTO) - Net Assets
Latest net assets as of June 2011: $1.82 Million USD
Based on the latest financial reports, Itokk Inc (IKTO) has net assets worth $1.82 Million USD as of June 2011.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.24 Million) and total liabilities ($423.36K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.82 Million |
| % of Total Assets | 81.13% |
| Annual Growth Rate | 149.7% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 128.51 |
Itokk Inc - Net Assets Trend (2005–2011)
This chart illustrates how Itokk Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Itokk Inc (2005–2011)
The table below shows the annual net assets of Itokk Inc from 2005 to 2011.
| Year | Net Assets | Change |
|---|---|---|
| 2011-06-30 | $1.82 Million | -14.02% |
| 2010-06-30 | $2.12 Million | +3888.84% |
| 2009-06-30 | $-55.89K | -32.97% |
| 2008-06-30 | $-42.03K | -97.92% |
| 2007-06-30 | $-21.24K | -65.08% |
| 2006-06-30 | $-12.86K | -271.04% |
| 2005-06-30 | $7.52K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Itokk Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 85332000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2011)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $299.88K | 16.47% |
| Other Components | $2.39 Million | 131.33% |
| Total Equity | $1.82 Million | 100.00% |
Itokk Inc Competitors by Market Cap
The table below lists competitors of Itokk Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KYN Capital Group Inc
PINK:KYNC
|
$4.62 |
|
Amarantus Bioscience Holdings Inc
PINK:AMBS
|
$4.62 |
|
U-Swirl Inc
PINK:SWRL
|
$4.62 |
|
BARON OIL
BE:GHA
|
$4.62 |
|
SPO Global Inc
PINK:SPOM
|
$4.60 |
|
Sentry Technology Corp
PINK:SKVY
|
$4.54 |
|
Macau Capital Investments Inc
PINK:MCIM
|
$4.51 |
|
Coal Asia Holdings Inc
PSE:COAL
|
$4.43 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Itokk Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2010 to 2011, total equity changed from 2,117,469 to 1,820,702, a change of -296,767 (-14.0%).
- Net loss of 10,848 reduced equity.
- Other factors decreased equity by 285,919.
Equity Change Factors (2010 to 2011)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-10.85K | -0.6% |
| Other Changes | $-285.92K | -15.7% |
| Total Change | $- | -14.02% |
Book Value vs Market Value Analysis
This analysis compares Itokk Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | $0.11 | $0.00 | x |
| 2006-06-30 | $-0.10 | $0.00 | x |
| 2007-06-30 | $-0.17 | $0.00 | x |
| 2008-06-30 | $-0.33 | $0.00 | x |
| 2009-06-30 | $-0.44 | $0.00 | x |
| 2010-06-30 | $0.43 | $0.00 | x |
| 2011-06-30 | $0.37 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Itokk Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.23x
- Recent ROE (-0.60%) is above the historical average (-35.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -225.60% | 0.00% | 0.00x | 1.66x | $-17.72K |
| 2006 | 0.00% | -3539.06% | 0.33x | 0.00x | $-19.10K |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $-6.25K |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-16.59K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-8.27K |
| 2010 | -20.45% | 0.00% | 0.00x | 1.15x | $-644.76K |
| 2011 | -0.60% | 0.00% | 0.00x | 1.23x | $-192.92K |
Industry Comparison
This section compares Itokk Inc's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Itokk Inc (IKTO) | $1.82 Million | -225.60% | 0.23x | $4.62 |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |