Intl Star Inc
International Star, Inc. engages in the acquisition and exploration of precious and base metal mineral properties in the United States. It primarily explores for gold, silver, and other minerals. The company owns properties in the northern Black Mountains in Mohave County, Arizona. It holds interest in the Van Deemen Mine property, which consists of five unpatented lode mining claims totaling app… Read more
Intl Star Inc (ILST) - Net Assets
Latest net assets as of March 2025: $-1.81 Million USD
Based on the latest financial reports, Intl Star Inc (ILST) has net assets worth $-1.81 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($525.16K) and total liabilities ($2.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.81 Million |
| % of Total Assets | -345.5% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 135.62 |
Intl Star Inc - Net Assets Trend (1999–2024)
This chart illustrates how Intl Star Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Intl Star Inc (1999–2024)
The table below shows the annual net assets of Intl Star Inc from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-1.51 Million | -21.25% |
| 2023-12-31 | $-1.24 Million | -3586.45% |
| 2022-12-31 | $-33.70K | +98.53% |
| 2016-12-31 | $-2.30 Million | -8.70% |
| 2015-12-31 | $-2.11 Million | -7.90% |
| 2014-12-31 | $-1.96 Million | -1.31% |
| 2013-12-31 | $-1.93 Million | -6.76% |
| 2012-12-31 | $-1.81 Million | -21.92% |
| 2010-12-31 | $-1.49 Million | -23.22% |
| 2009-12-31 | $-1.21 Million | -34.39% |
| 2008-12-31 | $-897.52K | -116.11% |
| 2007-12-31 | $-415.31K | -69.54% |
| 2006-12-31 | $-244.97K | -131.36% |
| 2005-12-31 | $-105.88K | -389.54% |
| 2004-12-31 | $36.57K | -87.87% |
| 2003-12-31 | $301.44K | +572.53% |
| 2002-12-31 | $-63.79K | -118.24% |
| 2001-12-31 | $349.81K | +3112.50% |
| 2000-12-31 | $-11.61K | +95.39% |
| 1999-12-31 | $-251.80K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intl Star Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 896768100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.25 Million | % |
| Other Components | $5.47 Million | % |
| Total Equity | $-1.51 Million | 100.00% |
Intl Star Inc Competitors by Market Cap
The table below lists competitors of Intl Star Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wireless Xcessories Group Inc
PINK:WIRX
|
$6.61 |
|
Wanderport Corp
PINK:WDRP
|
$6.66 |
|
LFM Properties Corp.
PSE:LPC
|
$6.80 |
|
Coastal Capital Acq
PINK:CCAJ
|
$6.80 |
|
Green Star Products
PINK:GSPI
|
$6.57 |
|
Sohm Inc.
PINK:SHMN
|
$6.56 |
|
Terax Energy Inc
PINK:TEXG
|
$6.44 |
|
Mundus Group Inc
PINK:MNDP
|
$6.30 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intl Star Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,242,332 to -1,506,333, a change of -264,001.
- Net loss of 581,000 reduced equity.
- Other comprehensive income increased equity by 1,936,363.
- Other factors decreased equity by 1,619,364.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-581.00K | -38.57% |
| Other Comprehensive Income | $1.94 Million | +128.55% |
| Other Changes | $-1.62 Million | -107.5% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Intl Star Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | $0.00 | $0.00 | x |
| 2000-12-31 | $0.00 | $0.00 | x |
| 2001-12-31 | $0.00 | $0.00 | x |
| 2002-12-31 | $0.00 | $0.00 | x |
| 2003-12-31 | $0.00 | $0.00 | x |
| 2004-12-31 | $0.00 | $0.00 | x |
| 2005-12-31 | $0.00 | $0.00 | x |
| 2006-12-31 | $0.00 | $0.00 | x |
| 2007-12-31 | $0.00 | $0.00 | x |
| 2008-12-31 | $0.00 | $0.00 | x |
| 2009-12-31 | $0.00 | $0.00 | x |
| 2010-12-31 | $-0.01 | $0.00 | x |
| 2013-12-31 | $-0.01 | $0.00 | x |
| 2014-12-31 | $0.00 | $0.00 | x |
| 2015-12-31 | $0.00 | $0.00 | x |
| 2016-12-31 | $0.00 | $0.00 | x |
| 2022-12-31 | $0.00 | $0.00 | x |
| 2023-12-31 | $0.00 | $0.00 | x |
| 2024-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intl Star Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -110.06%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-147.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 0.00% | 0.00% | 0.00x | 0.00x | $-103.72K |
| 2000 | 0.00% | 0.00% | 0.00x | 0.00x | $-329.93K |
| 2001 | -91.07% | 0.00% | 0.00x | 1.16x | $-353.56K |
| 2002 | 0.00% | -840.85% | 0.16x | 0.00x | $-671.50K |
| 2003 | -152.44% | -126.37% | 0.44x | 2.75x | $-489.68K |
| 2004 | -2707.21% | -272.25% | 1.26x | 7.87x | $-993.66K |
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | $-886.41K |
| 2006 | 0.00% | 0.00% | 0.00x | 0.00x | $-797.50K |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $-358.81K |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-451.25K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-192.03K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-245.38K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $38.83K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-7.55K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $150.65K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $51.47K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $21.88K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-342.63K |
| 2023 | 0.00% | -404.06% | 0.87x | 0.00x | $-1.81 Million |
| 2024 | 0.00% | -110.06% | 0.83x | 0.00x | $-430.37K |
Industry Comparison
This section compares Intl Star Inc's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $772,489,888
- Average return on equity (ROE) among peers: -12.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intl Star Inc (ILST) | $-1.81 Million | 0.00% | N/A | $6.59 |
| All American Pet Co (AAPT) | $-1.12 Million | 0.00% | 0.00x | $0.97 |
| ABM Industries Incorporated (ABM) | $61.90 Million | 11.47% | 1.78x | $2.27 Billion |
| ADM Endeavors Inc (ADMQ) | $284.02K | -124.30% | 3.55x | $3.87 Million |
| Amentum Holdings Inc. (AMTM) | $4.55 Billion | -1.80% | 1.63x | $4.20 Billion |
| Anacomp Inc (ANMP) | $101.14 Million | -0.68% | 0.63x | $976.94K |
| Rich Sparkle Holdings Limited Ordinary Shares (ANPA) | $5.65 Million | 2.35% | 0.50x | $30.94 Million |
| Applus Services S.A (APLUF) | $642.95 Million | 7.56% | 2.78x | $16.82 Million |
| ARC Document Solutions Inc (ARC) | $-35.01 Million | 0.00% | 0.00x | $110.98 Million |
| Aramark Holdings (ARMK) | $2.75 Billion | -16.80% | 4.72x | $10.51 Billion |
| Atento S.A. (ATTOF) | $-348.87 Million | 0.00% | 0.00x | $945.48 |