I-Minerals Inc
Highcliff Metals Corp. engages in the development of mineral properties in the United States. The company holds interests in the Helmer-Bovill industrial property located in Latah County, Idaho. The company was formerly known as I-Minerals Inc. and changed its name to Highcliff Metals Corp. in April 2023. Highcliff Metals Corp. was incorporated in 1984 and is based in Vancouver, Canada.
I-Minerals Inc (IMAHF) - Net Assets
Latest net assets as of January 2025: $-140.47K USD
Based on the latest financial reports, I-Minerals Inc (IMAHF) has net assets worth $-140.47K USD as of January 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.23 Million) and total liabilities ($1.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-140.47K |
| % of Total Assets | -11.43% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 102.69 |
I-Minerals Inc - Net Assets Trend (1999–2024)
This chart illustrates how I-Minerals Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for I-Minerals Inc (1999–2024)
The table below shows the annual net assets of I-Minerals Inc from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-04-30 | $-180.94K | -50.29% |
| 2023-04-30 | $-120.39K | +99.65% |
| 2022-04-30 | $-34.17 Million | -4.13% |
| 2021-04-30 | $-32.82 Million | -21.38% |
| 2020-04-30 | $-27.04 Million | -23.35% |
| 2019-04-30 | $-21.92 Million | -18.02% |
| 2018-04-30 | $-18.57 Million | -16.21% |
| 2017-04-30 | $-15.98 Million | -39.29% |
| 2016-04-30 | $-11.47 Million | -39.83% |
| 2015-04-30 | $-8.21 Million | -249.74% |
| 2014-04-30 | $5.48 Million | -31.89% |
| 2013-04-30 | $8.04 Million | -3.32% |
| 2012-04-30 | $8.32 Million | -22.79% |
| 2011-04-30 | $10.78 Million | +73.00% |
| 2010-04-30 | $6.23 Million | +59.78% |
| 2009-04-30 | $3.90 Million | -1.11% |
| 2008-04-30 | $3.94 Million | +34.30% |
| 2007-04-30 | $2.94 Million | -9.36% |
| 2006-04-30 | $3.24 Million | +29.99% |
| 2005-04-30 | $2.49 Million | +277.40% |
| 2004-04-30 | $660.12K | +62.34% |
| 2003-04-30 | $406.63K | +23.95% |
| 2002-04-30 | $328.06K | +71.16% |
| 2001-04-30 | $191.68K | -40.99% |
| 2000-04-30 | $324.81K | +472.04% |
| 1999-04-30 | $-87.31K | -- |
Equity Component Analysis
This analysis shows how different components contribute to I-Minerals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1314227269.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $16.37 Million | % |
| Other Comprehensive Income | $-16.50K | % |
| Other Components | $1.35 Million | % |
| Total Equity | $-180.94K | 100.00% |
I-Minerals Inc Competitors by Market Cap
The table below lists competitors of I-Minerals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Affinity Gold Corp
PINK:AFYG
|
$4.68K |
|
ACREAGE HLDGS INC.CL.D SV
F:0VZ2
|
$4.68K |
|
Misr Hotels
EGX:MHOT
|
$4.68K |
|
Dam Phu My Packaging JSC
VN:PMP
|
$4.69K |
|
BluSky AI, Inc.
PINK:IMIID
|
$4.68K |
|
Small Business Development Group Inc
PINK:SBDG
|
$4.67K |
|
Nanomix Corporation
PINK:NNMX
|
$4.67K |
|
BUA FOODS PLC
XNSA:BUAFOODS
|
$4.67K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in I-Minerals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -120,394 to -180,938, a change of -60,544.
- Net loss of 62,412 reduced equity.
- Other comprehensive income increased equity by 260.
- Other factors increased equity by 1,608.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-62.41K | -34.49% |
| Other Comprehensive Income | $259.82 | +0.14% |
| Other Changes | $1.61K | +0.89% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares I-Minerals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-04-30 | $-0.15 | $0.00 | x |
| 2000-04-30 | $0.56 | $0.00 | x |
| 2001-04-30 | $0.33 | $0.00 | x |
| 2002-04-30 | $0.39 | $0.00 | x |
| 2003-04-30 | $0.46 | $0.00 | x |
| 2004-04-30 | $0.64 | $0.00 | x |
| 2005-04-30 | $0.51 | $0.00 | x |
| 2006-04-30 | $0.97 | $0.00 | x |
| 2007-04-30 | $0.96 | $0.00 | x |
| 2008-04-30 | $1.26 | $0.00 | x |
| 2009-04-30 | $1.25 | $0.00 | x |
| 2010-04-30 | $1.75 | $0.00 | x |
| 2011-04-30 | $10.75 | $0.00 | x |
| 2012-04-30 | $5.49 | $0.00 | x |
| 2013-04-30 | $1.28 | $0.00 | x |
| 2014-04-30 | $0.74 | $0.00 | x |
| 2015-04-30 | $-1.04 | $0.00 | x |
| 2016-04-30 | $-1.37 | $0.00 | x |
| 2017-04-30 | $-7.26 | $0.00 | x |
| 2018-04-30 | $-8.30 | $0.00 | x |
| 2019-04-30 | $-9.63 | $0.00 | x |
| 2020-04-30 | $-11.62 | $0.00 | x |
| 2021-04-30 | $-14.00 | $0.00 | x |
| 2022-04-30 | $-14.58 | $0.00 | x |
| 2023-04-30 | $-0.05 | $0.00 | x |
| 2024-04-30 | $-0.08 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently I-Minerals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-21.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 0.00% | 0.00% | 0.00x | 0.00x | $-260.27K |
| 2000 | -14.96% | 0.00% | 0.00x | 1.29x | $-81.07K |
| 2001 | -200.86% | 0.00% | 0.00x | 1.54x | $-404.17K |
| 2002 | -50.91% | 0.00% | 0.00x | 1.41x | $-199.81K |
| 2003 | -49.92% | 0.00% | 0.00x | 2.02x | $-243.66K |
| 2004 | -48.17% | 0.00% | 0.00x | 1.92x | $-384.01K |
| 2005 | -32.11% | 0.00% | 0.00x | 5.73x | $-259.46K |
| 2006 | -22.46% | 0.00% | 0.00x | 2.40x | $-501.52K |
| 2007 | -19.94% | 0.00% | 0.00x | 2.30x | $-480.50K |
| 2008 | -25.24% | 0.00% | 0.00x | 2.08x | $-835.46K |
| 2009 | -9.70% | 0.00% | 0.00x | 1.30x | $-768.06K |
| 2010 | -18.04% | 0.00% | 0.00x | 1.24x | $-1.75 Million |
| 2011 | -12.81% | 0.00% | 0.00x | 1.21x | $-2.46 Million |
| 2012 | 20.70% | 0.00% | 0.00x | 1.25x | $889.92K |
| 2013 | -14.27% | 0.00% | 0.00x | 1.46x | $-1.95 Million |
| 2014 | -70.55% | 0.00% | 0.00x | 2.59x | $-4.41 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.19 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.45 Million |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.66 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-826.79K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.19 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-5.54 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-5.34 Million |
| 2022 | 0.00% | -238.66% | 0.28x | 0.00x | $2.06 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $32.08 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-44.32K |
Industry Comparison
This section compares I-Minerals Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| I-Minerals Inc (IMAHF) | $-140.47K | 0.00% | N/A | $4.68K |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |