InterMetro Communications Inc
InterMetro Communications, Inc. provides voice and data communication services in the United States. It owns and operates a national, private, and proprietary voice-over Internet Protocol (VoIP) network infrastructure. The company provides carrier services, such as toll-free, origination, access, and termination services; and retail services comprising pre-paid long distance products. InterMetro … Read more
InterMetro Communications Inc (IMTO) - Net Assets
Latest net assets as of September 2014: $-9.52 Million USD
Based on the latest financial reports, InterMetro Communications Inc (IMTO) has net assets worth $-9.52 Million USD as of September 2014.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.88 Million) and total liabilities ($12.40 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-9.52 Million |
| % of Total Assets | -330.04% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
InterMetro Communications Inc - Net Assets Trend (2010–2013)
This chart illustrates how InterMetro Communications Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for InterMetro Communications Inc (2010–2013)
The table below shows the annual net assets of InterMetro Communications Inc from 2010 to 2013.
| Year | Net Assets | Change |
|---|---|---|
| 2013-12-31 | $-12.43 Million | -16.22% |
| 2012-12-31 | $-10.69 Million | +19.45% |
| 2011-12-31 | $-13.27 Million | +21.16% |
| 2010-12-31 | $-16.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to InterMetro Communications Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 186400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2013)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $82.00K | % |
| Other Components | $31.68 Million | % |
| Total Equity | $-12.43 Million | 100.00% |
InterMetro Communications Inc Competitors by Market Cap
The table below lists competitors of InterMetro Communications Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CHINA ENERGINE INTL
MU:CT1
|
$18.49 |
|
GORE German Office Real Estate AG
XETRA:GAG0
|
$18.64 |
|
Golden Apple Oil & Gas Inc
PINK:GAPJ
|
$18.65 |
|
ENERGY RES AUST -A-
MU:EJ7
|
$18.81 |
|
UNION HOMES SAVINGS & LOANS CO PLC
XNSA:UNHOMES
|
$17.92 |
|
Aerius International Inc
PINK:AERS
|
$17.79 |
|
Cgrowth Capital Inc
PINK:CGRA
|
$17.77 |
|
METAVISIO EO1
F:Y2Z
|
$17.76 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in InterMetro Communications Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2012 to 2013, total equity changed from -10,693,000 to -12,427,000, a change of -1,734,000.
- Net loss of 2,452,000 reduced equity.
- Share repurchases of 3,000 reduced equity.
- Other factors increased equity by 721,000.
Equity Change Factors (2012 to 2013)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.45 Million | -19.73% |
| Share Repurchases | $3.00K | -0.02% |
| Other Changes | $721.00K | +5.8% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares InterMetro Communications Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently InterMetro Communications Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -21.18%
- • Asset Turnover: 3.92x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 0.00% | 11.45% | 5.28x | 0.00x | $4.89 Million |
| 2011 | 0.00% | 16.98% | 7.14x | 0.00x | $4.94 Million |
| 2012 | 0.00% | 3.48% | 6.23x | 0.00x | $1.77 Million |
| 2013 | 0.00% | -21.18% | 3.92x | 0.00x | $-1.21 Million |
Industry Comparison
This section compares InterMetro Communications Inc's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,462,353,944
- Average return on equity (ROE) among peers: -3489.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| InterMetro Communications Inc (IMTO) | $-9.52 Million | 0.00% | N/A | $18.06 |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $3.69 Billion | 0.33% | 0.85x | $745.85 Million |
| Alvarion Ltd (ALVRQ) | $122.09 Million | -80.66% | 0.76x | $0.97 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $437.83 Billion | 17.39% | 2.70x | $12.75 Billion |
| Alpha One Inc (AOAO) | $27.96 Million | -1.08% | 0.50x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $333.42K | -8.16% | 0.37x | $213.62 |
| Vapor Hub International Inc. (ASHI) | $15.12K | -175.34% | 0.19x | $5.26K |
| Anterix Inc (ATEX) | $180.76 Million | -23.23% | 0.09x | $481.87 Million |