Infusion Brands International Inc
Infusion Brands International, Inc., a consumer products company, builds and markets brands through international direct-to-consumer marketing channels. The company markets power tools under the DUALTOOLS brand; kitchen products under the Ronco brand; and cloths under the DOC brand. It also offers dieting and lifestyle maintenance plans, products, and services through eDiets.com Website. The comp… Read more
Infusion Brands International Inc (INBI) - Net Assets
Latest net assets as of September 2012: $-41.47 Million USD
Based on the latest financial reports, Infusion Brands International Inc (INBI) has net assets worth $-41.47 Million USD as of September 2012.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($8.29 Million) and total liabilities ($49.76 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-41.47 Million |
| % of Total Assets | -500.45% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 530.33 |
Infusion Brands International Inc - Net Assets Trend (2003–2011)
This chart illustrates how Infusion Brands International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Infusion Brands International Inc (2003–2011)
The table below shows the annual net assets of Infusion Brands International Inc from 2003 to 2011.
| Year | Net Assets | Change |
|---|---|---|
| 2011-12-31 | $-18.35 Million | -171.20% |
| 2010-12-31 | $-6.77 Million | -229.53% |
| 2009-12-31 | $5.22 Million | +113.09% |
| 2008-12-31 | $-39.91 Million | -26.07% |
| 2007-12-31 | $-31.66 Million | -298.69% |
| 2006-12-31 | $15.93 Million | +859.29% |
| 2005-12-31 | $1.66 Million | +3909.07% |
| 2004-12-31 | $-43.60K | -236.22% |
| 2003-12-31 | $-12.97K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Infusion Brands International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6546904300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2011)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.82K | % |
| Other Comprehensive Income | $23.73K | % |
| Other Components | $46.88 Million | % |
| Total Equity | $-18.75 Million | 100.00% |
Infusion Brands International Inc Competitors by Market Cap
The table below lists competitors of Infusion Brands International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Montague International Holding Ltd
PINK:MIHL
|
$0.94 |
|
Hybrid Energy Holdin
PINK:HYBE
|
$0.94 |
|
Towne Bancorp Inc
PINK:TWNE
|
$0.94 |
|
Optimum Interactive USA Ltd
PINK:OPTL
|
$0.94 |
|
Beard Co
PINK:BRCOQ
|
$0.94 |
|
BioLife Sciences Inc
PINK:BLFE
|
$0.94 |
|
Novation Hldgs Inc.
PINK:NOHO
|
$0.94 |
|
EPIC Corp
PINK:EPOR
|
$0.94 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Infusion Brands International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2010 to 2011, total equity changed from -6,772,821 to -18,747,188, a change of -11,974,367.
- Net loss of 6,944,405 reduced equity.
- Share repurchases of 465 reduced equity.
- Other comprehensive income increased equity by 23,733.
- Other factors decreased equity by 5,053,230.
Equity Change Factors (2010 to 2011)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.94 Million | -37.04% |
| Share Repurchases | $465.37 | -0.0% |
| Other Comprehensive Income | $23.73K | +0.13% |
| Other Changes | $-5.05 Million | -26.95% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Infusion Brands International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $0.00 | $0.00 | x |
| 2004-12-31 | $-0.01 | $0.00 | x |
| 2005-12-31 | $0.29 | $0.00 | x |
| 2006-12-31 | $1.50 | $0.00 | x |
| 2007-12-31 | $-2.25 | $0.00 | x |
| 2008-12-31 | $0.51 | $0.00 | x |
| 2009-12-31 | $0.00 | $0.00 | x |
| 2010-12-31 | $-0.03 | $0.00 | x |
| 2011-12-31 | $-0.11 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Infusion Brands International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -38.19%
- • Asset Turnover: 1.69x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-21.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-186.67K |
| 2004 | 0.00% | 0.00% | 0.00x | 0.00x | $-10.65K |
| 2005 | -2.06% | 0.00% | 0.00x | 1.10x | $-200.24K |
| 2006 | -152.52% | -920484.96% | 0.00x | 1.01x | $-25.89 Million |
| 2007 | 0.00% | -1591.74% | 0.12x | 0.00x | $-12.21 Million |
| 2008 | -35.82% | -26.83% | 0.65x | 2.06x | $-3.36 Million |
| 2009 | 0.00% | -173.06% | 1.21x | 0.00x | $-30.25 Million |
| 2010 | 0.00% | -192.81% | 1.23x | 0.00x | $-15.39 Million |
| 2011 | 0.00% | -38.19% | 1.69x | 0.00x | $-5.07 Million |
Industry Comparison
This section compares Infusion Brands International Inc's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,833,853,398
- Average return on equity (ROE) among peers: 27.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Infusion Brands International Inc (INBI) | $-41.47 Million | 0.00% | N/A | $0.94 |
| Acme United Corporation (ACU) | $19.90 Million | 2.51% | 0.55x | $132.86 Million |
| Beiersdorf Aktiengesellschaft (BDRFF) | $3.02 Billion | 8.59% | 0.75x | $11.93 Billion |
| Science to Consumers Inc (BEUT) | $-3.05K | 0.00% | 0.00x | $1.09K |
| Société BIC SA (BICEY) | $1.70 Billion | 16.88% | 0.41x | $566.61 Million |
| Blue Moon Group Holdings Limited (BLUMY) | $12.35 Billion | 8.22% | 0.18x | $1.01 Billion |
| Bemax Inc (BMXC) | $-244.86K | 0.00% | 0.00x | $3.63K |
| Bruush Oral Care Inc. (BRSHF) | $-216.93K | 0.00% | 0.00x | $335.48 |
| Park Ha Biological Technology Co., Ltd. (BYAH) | $-578.18K | 0.00% | 0.00x | $11.97 Million |
| Church & Dwight Company Inc (CHD) | $284.43 Million | 16.52% | 2.34x | $22.97 Billion |
| Colgate-Palmolive Company (CL) | $971.00 Million | 223.07% | 14.49x | $67.85 Billion |