Inca One Gold Corp
Inca One Gold Corp. engages in the business of operating and developing of gold-bearing mineral processing operations in Peru. It owned two gold milling facilities, which includes Chala One and Kori One located in Peru. The company was formerly known as Inca One Resources Corp. and changed its name to Inca One Gold Corp. in September 2014. Inca One Gold Corp. was incorporated in 2005 and is headq… Read more
Inca One Gold Corp (INCAF) - Net Assets
Latest net assets as of January 2024: $-4.59 Million USD
Based on the latest financial reports, Inca One Gold Corp (INCAF) has net assets worth $-4.59 Million USD as of January 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($23.05 Million) and total liabilities ($27.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-4.59 Million |
| % of Total Assets | -19.93% |
| Annual Growth Rate | N/A |
| 5-Year Change | -143.5% |
| 10-Year Change | -728.28% |
| Growth Volatility | 197.91 |
Inca One Gold Corp - Net Assets Trend (2006–2023)
This chart illustrates how Inca One Gold Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inca One Gold Corp (2006–2023)
The table below shows the annual net assets of Inca One Gold Corp from 2006 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-04-30 | $-3.91 Million | -482.66% |
| 2022-04-30 | $1.02 Million | -75.55% |
| 2021-04-30 | $4.18 Million | -24.37% |
| 2020-04-30 | $5.52 Million | -38.53% |
| 2019-04-30 | $8.98 Million | +181.24% |
| 2018-04-30 | $3.19 Million | +56.91% |
| 2017-04-30 | $2.04 Million | +139.38% |
| 2016-04-30 | $-5.17 Million | -514.57% |
| 2015-04-30 | $-841.13K | -235.22% |
| 2014-04-30 | $622.03K | -80.43% |
| 2013-04-30 | $3.18 Million | +53.58% |
| 2012-04-30 | $2.07 Million | +173.57% |
| 2011-04-30 | $756.65K | +125.19% |
| 2010-04-30 | $336.01K | +1321.67% |
| 2009-04-30 | $-27.50K | +76.29% |
| 2008-04-30 | $-115.99K | -109.24% |
| 2007-04-30 | $1.26 Million | +333.31% |
| 2006-04-30 | $289.70K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inca One Gold Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4283592841.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $32.54 Million | % |
| Other Comprehensive Income | $5.16 Million | % |
| Other Components | $9.40K | % |
| Total Equity | $-5.14 Million | 100.00% |
Inca One Gold Corp Competitors by Market Cap
The table below lists competitors of Inca One Gold Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Golden State Mining Ltd
AU:GSM
|
$1.74 Million |
|
Citra Nusa Holdings Bhd
KLSE:5104
|
$1.74 Million |
|
CARDINAL HEALTH
MU:CLH
|
$1.74 Million |
|
Imagion Biosystems Limited
PINK:IBXXF
|
$1.74 Million |
|
Millennium Pharmacon International
JK:SDPC
|
$1.74 Million |
|
Austin Metals Ltd
AU:AYT
|
$1.74 Million |
|
MINERAL HILL INDUSTR.NEW
F:MLN
|
$1.74 Million |
|
Revelation Biosciences Inc
NASDAQ:REVB
|
$1.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inca One Gold Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -199,072 to -5,138,063, a change of -4,938,991.
- Net loss of 5,704,519 reduced equity.
- New share issuances of 88,308 increased equity.
- Other comprehensive income increased equity by 423,270.
- Other factors increased equity by 253,950.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-5.70 Million | -111.02% |
| Share Issuances | $88.31K | +1.72% |
| Other Comprehensive Income | $423.27K | +8.24% |
| Other Changes | $253.95K | +4.94% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Inca One Gold Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-04-30 | $6.67 | $0.05 | x |
| 2007-04-30 | $8.49 | $0.05 | x |
| 2008-04-30 | $-0.30 | $0.05 | x |
| 2009-04-30 | $-0.06 | $0.05 | x |
| 2010-04-30 | $0.75 | $0.05 | x |
| 2011-04-30 | $0.49 | $0.05 | x |
| 2012-04-30 | $0.67 | $0.05 | x |
| 2013-04-30 | $0.75 | $0.05 | x |
| 2014-04-30 | $0.91 | $0.05 | x |
| 2015-04-30 | $-0.09 | $0.05 | x |
| 2016-04-30 | $-5.15 | $0.05 | x |
| 2017-04-30 | $0.05 | $0.05 | x |
| 2018-04-30 | $0.04 | $0.05 | x |
| 2019-04-30 | $0.34 | $0.05 | x |
| 2020-04-30 | $0.16 | $0.05 | x |
| 2021-04-30 | $0.09 | $0.05 | x |
| 2022-04-30 | $-0.01 | $0.05 | x |
| 2023-04-30 | $-0.13 | $0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inca One Gold Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.18%
- • Asset Turnover: 1.92x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-73.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -1.92% | 0.00% | 0.00x | 1.31x | $-34.53K |
| 2007 | -65.34% | -1635.59% | 0.03x | 1.42x | $-945.80K |
| 2008 | 0.00% | -2577.76% | 0.23x | 0.00x | $-2.88 Million |
| 2009 | 0.00% | 11.38% | 4.79x | 0.00x | $13.62K |
| 2010 | -68.88% | 0.00% | 0.00x | 1.16x | $-265.03K |
| 2011 | -65.90% | 0.00% | 0.00x | 1.27x | $-574.29K |
| 2012 | -58.07% | 0.00% | 0.00x | 1.05x | $-1.41 Million |
| 2013 | -27.45% | 0.00% | 0.00x | 1.06x | $-1.19 Million |
| 2014 | -626.51% | 0.00% | 0.00x | 3.74x | $-3.96 Million |
| 2015 | 0.00% | -97.74% | 0.52x | 0.00x | $-3.42 Million |
| 2016 | 0.00% | -45.94% | 1.76x | 0.00x | $-5.52 Million |
| 2017 | -107.91% | -21.69% | 1.43x | 3.47x | $-2.40 Million |
| 2018 | -99.26% | -23.98% | 1.40x | 2.96x | $-3.49 Million |
| 2019 | -1.10% | -0.24% | 1.44x | 3.14x | $-850.48K |
| 2020 | -98.75% | -13.49% | 1.39x | 5.25x | $-4.67 Million |
| 2021 | -110.22% | -10.69% | 1.56x | 6.63x | $-3.54 Million |
| 2022 | 0.00% | -10.29% | 1.83x | 0.00x | $-4.83 Million |
| 2023 | 0.00% | -14.18% | 1.92x | 0.00x | $-5.19 Million |
Industry Comparison
This section compares Inca One Gold Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $411,687,235
- Average return on equity (ROE) among peers: -119.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inca One Gold Corp (INCAF) | $-4.59 Million | -1.92% | N/A | $1.74 Million |
| Almadex Minerals Ltd (AAMMF) | $5.73 Million | 6.70% | 0.01x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $416.30 Million | -27.78% | 2.17x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $10.03 Million | -13.48% | 0.17x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $19.90 Million | -2.53% | 0.04x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $65.44K | -173.09% | 0.37x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $413.79K | -494.09% | 0.29x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $3.67 Billion | 9.39% | 0.50x | $98.30 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $-555.77K | 0.00% | 0.00x | $0.94 |
| Antioquia Gold Inc (AGDXF) | $-702.21K | 0.00% | 0.00x | $1.44 Million |