International Consolidated Companies Inc
International Consolidated Companies, Inc. develops and markets CBD products for the pet and animal markets. The company was formerly known as Sign Media Systems, Inc. and changed its name to International Consolidated Companies, Inc. in September 2007. The company was incorporated in 2002 and is based in Sarasota, Florida.
International Consolidated Companies Inc (INCC) - Net Assets
Latest net assets as of March 2025: $5.47 Million USD
Based on the latest financial reports, International Consolidated Companies Inc (INCC) has net assets worth $5.47 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($16.48 Million) and total liabilities ($11.01 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.47 Million |
| % of Total Assets | 33.2% |
| Annual Growth Rate | 20.19% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 516.89 |
International Consolidated Companies Inc - Net Assets Trend (2003–2024)
This chart illustrates how International Consolidated Companies Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for International Consolidated Companies Inc (2003–2024)
The table below shows the annual net assets of International Consolidated Companies Inc from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $5.64 Million | -9.64% |
| 2023-12-31 | $6.24 Million | +165.50% |
| 2022-12-31 | $-9.53 Million | -7.35% |
| 2021-12-31 | $-8.87 Million | -8.56% |
| 2020-12-31 | $-8.17 Million | -9.70% |
| 2019-12-31 | $-7.45 Million | -42.21% |
| 2017-12-31 | $-5.24 Million | -4.25% |
| 2016-12-31 | $-5.03 Million | -10.09% |
| 2015-12-31 | $-4.57 Million | -18.82% |
| 2014-12-31 | $-3.84 Million | -1487.91% |
| 2011-12-31 | $276.84K | -49.19% |
| 2010-12-31 | $544.83K | -81.66% |
| 2009-12-31 | $2.97 Million | +2432.04% |
| 2008-12-31 | $-127.39K | -123.11% |
| 2007-12-31 | $551.28K | +2.18% |
| 2005-12-31 | $539.52K | +371.14% |
| 2004-12-31 | $114.51K | -3.31% |
| 2003-12-31 | $118.43K | -- |
Equity Component Analysis
This analysis shows how different components contribute to International Consolidated Companies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3184939400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $28.72 Million | 509.38% |
| Other Components | $8.87 Million | 157.31% |
| Total Equity | $5.64 Million | 100.00% |
International Consolidated Companies Inc Competitors by Market Cap
The table below lists competitors of International Consolidated Companies Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OCEANARIUM (MAURITIUS) LTD
SEM:OCEA
|
$623.31 |
|
Bebuzee Inc.
PINK:BBUZ
|
$626.79 |
|
Tersis Technologies Inc.
NASDAQ:TERS
|
$627.45 |
|
UMEME LTD
XNAI:UMEME
|
$627.55 |
|
Kootenay Resources Inc.
V:KTRI
|
$622.12 |
|
Dekeloil Public Ltd
LSE:DKL
|
$622.05 |
|
EV Digital Invest AG
F:ENGL
|
$621.89 |
|
P. O. L. I. C. Y LTD
SEM:POL
|
$621.66 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in International Consolidated Companies Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,239,498 to 5,638,062, a change of -601,436 (-9.6%).
- Net loss of 869,836 reduced equity.
- Other comprehensive income increased equity by 28,709,129.
- Other factors decreased equity by 28,440,729.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-869.84K | -15.43% |
| Other Comprehensive Income | $28.71 Million | +509.2% |
| Other Changes | $-28.44 Million | -504.44% |
| Total Change | $- | -9.64% |
Book Value vs Market Value Analysis
This analysis compares International Consolidated Companies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.04x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $0.49 | $0.07 | x |
| 2004-12-31 | $0.45 | $0.07 | x |
| 2005-12-31 | $2.13 | $0.07 | x |
| 2007-12-31 | $1.38 | $0.07 | x |
| 2008-12-31 | $-0.06 | $0.07 | x |
| 2009-12-31 | $0.00 | $0.07 | x |
| 2010-12-31 | $0.00 | $0.07 | x |
| 2011-12-31 | $0.00 | $0.07 | x |
| 2019-12-31 | $-2.14 | $0.07 | x |
| 2020-12-31 | $-2.35 | $0.07 | x |
| 2021-12-31 | $-2.55 | $0.07 | x |
| 2022-12-31 | $-2.72 | $0.07 | x |
| 2023-12-31 | $1.78 | $0.07 | x |
| 2024-12-31 | $1.61 | $0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently International Consolidated Companies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 2.92x
- Recent ROE (-15.43%) is above the historical average (-22.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 18.94% | 2.90% | 0.95x | 6.89x | $10.59K |
| 2004 | -6.91% | -0.92% | 1.12x | 6.73x | $-19.37K |
| 2005 | 78.78% | 28.49% | 1.43x | 1.93x | $371.06K |
| 2007 | -385.77% | -8580.85% | 0.04x | 1.21x | $-2.18 Million |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-5.80 Million |
| 2009 | -70.40% | -11.88% | 1.92x | 3.09x | $-1.48 Million |
| 2010 | 0.00% | -755.14% | 0.11x | 0.00x | $-2.31 Million |
| 2011 | 0.00% | -365.61% | 0.03x | 0.00x | $-182.68K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.50 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-601.31K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-49.49K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-157.62K |
| 2019 | 0.00% | -7123.49% | 0.53x | 0.00x | $-115.25K |
| 2020 | 0.00% | -37828.79% | 0.12x | 0.00x | $-593.64K |
| 2021 | 0.00% | -29978.77% | 0.51x | 0.00x | $-1.40 Million |
| 2022 | 0.00% | -1388.53% | 4.36x | 0.00x | $300.28K |
| 2023 | -23.15% | 0.00% | 0.00x | 2.63x | $-2.07 Million |
| 2024 | -15.43% | 0.00% | 0.00x | 2.92x | $-1.43 Million |
Industry Comparison
This section compares International Consolidated Companies Inc's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $772,489,888
- Average return on equity (ROE) among peers: -12.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| International Consolidated Companies Inc (INCC) | $5.47 Million | 18.94% | 2.01x | $623.16 |
| All American Pet Co (AAPT) | $-1.12 Million | 0.00% | 0.00x | $0.97 |
| ABM Industries Incorporated (ABM) | $61.90 Million | 11.47% | 1.78x | $2.27 Billion |
| ADM Endeavors Inc (ADMQ) | $284.02K | -124.30% | 3.55x | $3.87 Million |
| Amentum Holdings Inc. (AMTM) | $4.55 Billion | -1.80% | 1.63x | $4.20 Billion |
| Anacomp Inc (ANMP) | $101.14 Million | -0.68% | 0.63x | $976.94K |
| Rich Sparkle Holdings Limited Ordinary Shares (ANPA) | $5.65 Million | 2.35% | 0.50x | $30.94 Million |
| Applus Services S.A (APLUF) | $642.95 Million | 7.56% | 2.78x | $16.82 Million |
| ARC Document Solutions Inc (ARC) | $-35.01 Million | 0.00% | 0.00x | $110.98 Million |
| Aramark Holdings (ARMK) | $2.75 Billion | -16.80% | 4.72x | $10.51 Billion |
| Atento S.A. (ATTOF) | $-348.87 Million | 0.00% | 0.00x | $945.48 |