Innerscope Advertising Agency Inc
InnerScope Hearing Technologies, Inc. provides hearing aids and its hearable, and wearable personal sound amplifier products to retail hearing aid dispensing community. The company engages in the provision of manufacturing and direct-to-consumer distribution/retail of hearing aids, personal sound amplifier products, hearing related treatment therapies, and doctor-formulated dietary hearing supple… Read more
Innerscope Advertising Agency Inc (INND) - Net Assets
Latest net assets as of March 2025: $21.26 Million USD
Based on the latest financial reports, Innerscope Advertising Agency Inc (INND) has net assets worth $21.26 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($35.69 Million) and total liabilities ($14.43 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $21.26 Million |
| % of Total Assets | 59.56% |
| Annual Growth Rate | 61.9% |
| 5-Year Change | N/A |
| 10-Year Change | 12509.15% |
| Growth Volatility | 267.12 |
Innerscope Advertising Agency Inc - Net Assets Trend (2013–2024)
This chart illustrates how Innerscope Advertising Agency Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Innerscope Advertising Agency Inc (2013–2024)
The table below shows the annual net assets of Innerscope Advertising Agency Inc from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $21.03 Million | +45.20% |
| 2023-12-31 | $14.48 Million | -24.00% |
| 2022-12-31 | $19.05 Million | +72.31% |
| 2021-12-31 | $11.06 Million | +206.81% |
| 2020-12-31 | $-10.35 Million | -58.19% |
| 2019-12-31 | $-6.54 Million | -272.17% |
| 2018-12-31 | $-1.76 Million | -19.25% |
| 2017-12-31 | $-1.47 Million | -723.47% |
| 2016-12-31 | $236.52K | +41.82% |
| 2015-12-31 | $166.78K | +73.86% |
| 2014-12-31 | $95.92K | -8.59% |
| 2013-12-31 | $104.93K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Innerscope Advertising Agency Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 77822.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.56 Million | 7.40% |
| Other Comprehensive Income | $241.00 | 0.00% |
| Other Components | $38.85 Million | 184.75% |
| Total Equity | $21.03 Million | 100.00% |
Innerscope Advertising Agency Inc Competitors by Market Cap
The table below lists competitors of Innerscope Advertising Agency Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HISENSE KELON -H-
MU:GKE
|
$24.45K |
|
ECOMMERCE ALLIANCE
BE:ECF
|
$24.45K |
|
MDGED
PINK:MDGED
|
$24.47K |
|
PIQUADRO
BE:4LZ
|
$24.49K |
|
RIVER+MERC.UK MIC.RED PR
F:3RM0
|
$24.41K |
|
FrankSpeech Network, Inc.
PINK:INCTD
|
$24.35K |
|
ANGLO ASIAN MINING - Frankfurt Stock Exchang
F:A4A
|
$24.35K |
|
TF665
SA:TF665
|
$24.33K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Innerscope Advertising Agency Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,482,408 to 21,029,026, a change of 6,546,618 (45.2%).
- Net income of 5,235,005 contributed positively to equity growth.
- Other factors increased equity by 1,311,613.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $5.24 Million | +24.89% |
| Other Changes | $1.31 Million | +6.24% |
| Total Change | $- | 45.20% |
Book Value vs Market Value Analysis
This analysis compares Innerscope Advertising Agency Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 13.93x to 0.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $0.00 | $0.01 | x |
| 2014-12-31 | $0.00 | $0.01 | x |
| 2015-12-31 | $0.00 | $0.01 | x |
| 2016-12-31 | $0.01 | $0.01 | x |
| 2017-12-31 | $-0.05 | $0.01 | x |
| 2018-12-31 | $-18.58 | $0.01 | x |
| 2019-12-31 | $-29.06 | $0.01 | x |
| 2021-12-31 | $1.45 | $0.01 | x |
| 2022-12-31 | $2.29 | $0.01 | x |
| 2023-12-31 | $1.03 | $0.01 | x |
| 2024-12-31 | $1.28 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Innerscope Advertising Agency Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.89%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4112.50%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.70x
- Recent ROE (24.89%) is above the historical average (-5.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -74.31% | -17.49% | 4.24x | 1.00x | $-88.47K |
| 2014 | -40.88% | -5.78% | 6.81x | 1.04x | $-48.80K |
| 2015 | 42.48% | 8.12% | 4.46x | 1.17x | $54.18K |
| 2016 | 29.49% | 3.68% | 2.89x | 2.77x | $46.09K |
| 2017 | 0.00% | -406.55% | 0.31x | 0.00x | $-1.77 Million |
| 2018 | 0.00% | -1411.34% | 0.11x | 0.00x | $-4.41 Million |
| 2019 | 0.00% | -935.46% | 0.27x | 0.00x | $-7.27 Million |
| 2020 | 0.00% | -2982.16% | 0.10x | 0.00x | $-3.92 Million |
| 2021 | 0.31% | 0.00% | 0.00x | 2.61x | $-1.07 Million |
| 2022 | 29.26% | 36.48% | 0.42x | 1.90x | $3.67 Million |
| 2023 | -75.78% | -297.05% | 0.09x | 2.76x | $-12.42 Million |
| 2024 | 24.89% | 4112.50% | 0.00x | 1.70x | $3.13 Million |
Industry Comparison
This section compares Innerscope Advertising Agency Inc's net assets metrics with peer companies in the Medical Instruments & Supplies industry.
Industry Context
- Industry: Medical Instruments & Supplies
- Average net assets among peers: $2,683,526,542
- Average return on equity (ROE) among peers: -32.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Innerscope Advertising Agency Inc (INND) | $21.26 Million | -74.31% | 0.68x | $24.44K |
| ANGELALIGN TECHNOLOGY INC (AGLFF) | $480.24 Million | 2.52% | 0.41x | $405.57 Million |
| Akoya Biosciences Inc (AKYA) | $-30.16 Million | 0.00% | 0.00x | $16.24 Million |
| Alcon AG (ALC) | $19.68 Billion | 1.70% | 0.48x | $37.82 Billion |
| Align Technology Inc (ALGN) | $3.85 Billion | 10.94% | 0.61x | $11.75 Billion |
| AngioDynamics Inc (ANGO) | $355.71 Million | 3.06% | 0.15x | $354.40 Million |
| Ansell Limited (ANSLF) | $386.33 Million | -0.45% | 0.87x | $2.58 Billion |
| AptarGroup Inc (ATR) | $2.07 Billion | 11.57% | 1.03x | $8.27 Billion |
| AtriCure Inc (ATRC) | $72.60 Million | -15.79% | 0.54x | $1.42 Billion |
| Avinger Inc (AVGR) | $-35.69 Million | 0.00% | 0.00x | $1.26 Million |
| Anteris Technologies Global Corp. Common Stock (AVR) | $9.03 Million | -338.35% | 0.77x | $156.14 Million |